UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
COMMISSION FILE NUMBER: 001-31817
CEDAR SHOPPING CENTERS, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
|
42-1241468 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
44 South Bayles Avenue, Port Washington, New York
|
|
11050-3765 |
(Address of principal executive offices)
|
|
(Zip Code) |
(516) 767-6492
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer o
|
|
Accelerated filer þ
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
(Do not check if a smaller reporting company) |
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date: At October 31, 2008, there were 44,488,703 shares of Common Stock,
$0.06 par value, outstanding.
CEDAR SHOPPING CENTERS, INC.
INDEX
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
Part I. Financial Information |
|
|
|
|
|
|
|
|
|
Item 1. Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
|
|
8-26 |
|
|
|
|
|
|
|
|
|
27-39 |
|
|
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
42 |
|
Exhibit 31 |
Exhibit 32 |
2
Forward-Looking Statements
Certain statements contained in this Form 10-Q constitute forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Such forward-looking statements include, without limitation, statements containing the
words anticipates, believes, expects, intends, future, and words of similar import which
express the Companys beliefs, expectations or intentions regarding future performance or future
events or trends. While forward-looking statements reflect good faith beliefs, expectations or
intentions, they are not guarantees of future performance and involve known and unknown risks,
uncertainties and other factors, which may cause actual results, performance or achievements to
differ materially from anticipated future results, performance or achievements expressed or implied
by such forward-looking statements as a result of factors outside of the Companys control. Certain
factors that might cause such differences include, but are not limited to, the following: real
estate investment considerations, such as the effect of economic and other conditions in general
and in the Companys market areas in particular; the financial viability of the Companys tenants;
the continuing availability of suitable acquisitions, and development and redevelopment
opportunities, on favorable terms; the availability of equity and debt capital (including the
availability of construction financing) in the public and private markets; the availability of
suitable joint venture partners; changes in interest rates; the fact that returns from development,
redevelopment and acquisition activities may not be at expected levels or at expected times; risks
inherent in ongoing development and redevelopment projects including, but not limited to, cost
overruns resulting from weather delays, changes in the nature and scope of development and
redevelopment efforts, changes in governmental regulations related thereto, and market factors
involved in the pricing of material and labor; the need to renew leases or re-let space upon the
expiration of current leases; and the financial flexibility to repay or refinance debt obligations
when due.
3
CEDAR SHOPPING CENTERS, INC.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
Land |
|
$ |
369,473,000 |
|
|
$ |
315,599,000 |
|
Buildings and improvements |
|
|
1,339,489,000 |
|
|
|
1,282,180,000 |
|
|
|
|
|
|
|
|
|
|
|
1,708,962,000 |
|
|
|
1,597,779,000 |
|
Less accumulated depreciation |
|
|
(135,825,000 |
) |
|
|
(103,621,000 |
) |
|
|
|
|
|
|
|
Real estate, net |
|
|
1,573,137,000 |
|
|
|
1,494,158,000 |
|
|
|
|
|
|
|
|
|
|
Investment in unconsolidated joint venture |
|
|
4,902,000 |
|
|
|
3,757,000 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
5,989,000 |
|
|
|
20,307,000 |
|
Restricted cash |
|
|
17,976,000 |
|
|
|
17,839,000 |
|
Rents and other receivables, net |
|
|
7,861,000 |
|
|
|
7,640,000 |
|
Straight-line rents receivable |
|
|
13,582,000 |
|
|
|
11,446,000 |
|
Other assets |
|
|
11,116,000 |
|
|
|
9,778,000 |
|
Deferred charges, net |
|
|
33,840,000 |
|
|
|
30,059,000 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,668,403,000 |
|
|
$ |
1,594,984,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders equity |
|
|
|
|
|
|
|
|
Mortgage loans payable |
|
$ |
682,861,000 |
|
|
$ |
661,074,000 |
|
Secured revolving credit facilities |
|
|
274,690,000 |
|
|
|
190,440,000 |
|
Accounts payable and accrued expenses |
|
|
24,911,000 |
|
|
|
26,068,000 |
|
Unamortized intangible lease liabilities |
|
|
65,249,000 |
|
|
|
71,157,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
1,047,711,000 |
|
|
|
948,739,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in consolidated joint ventures |
|
|
58,792,000 |
|
|
|
62,402,000 |
|
Limited partners interest in Operating Partnership |
|
|
24,162,000 |
|
|
|
25,689,000 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Preferred stock ($.01 par value, $25.00 per share
liquidation value, 12,500,000 shares authorized, 3,550,000
shares issued and outstanding) |
|
|
88,750,000 |
|
|
|
88,750,000 |
|
Common stock ($.06 par value, 150,000,000 shares authorized
44,489,000 and 44,238,000 shares, respectively, issued and
outstanding) |
|
|
2,669,000 |
|
|
|
2,654,000 |
|
Treasury stock (718,000 and 616,000 shares, respectively, at
cost) |
|
|
(9,207,000 |
) |
|
|
(8,192,000 |
) |
Additional paid-in capital |
|
|
575,608,000 |
|
|
|
572,392,000 |
|
Cumulative distributions in excess of net income |
|
|
(119,918,000 |
) |
|
|
(97,514,000 |
) |
Accumulated other comprehensive (loss) income |
|
|
(164,000 |
) |
|
|
64,000 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
537,738,000 |
|
|
|
558,154,000 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
1,668,403,000 |
|
|
$ |
1,594,984,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
4
CEDAR SHOPPING CENTERS, INC.
Consolidated Statements of Income
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rents |
|
$ |
35,011,000 |
|
|
$ |
30,784,000 |
|
|
$ |
104,043,000 |
|
|
$ |
89,363,000 |
|
Expense recoveries |
|
|
7,800,000 |
|
|
|
6,946,000 |
|
|
|
24,936,000 |
|
|
|
21,055,000 |
|
Other |
|
|
511,000 |
|
|
|
115,000 |
|
|
|
893,000 |
|
|
|
568,000 |
|
|
|
|
|
|
Total revenues |
|
|
43,322,000 |
|
|
|
37,845,000 |
|
|
|
129,872,000 |
|
|
|
110,986,000 |
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating, maintenance and management |
|
|
6,974,000 |
|
|
|
5,692,000 |
|
|
|
22,298,000 |
|
|
|
18,459,000 |
|
Real estate and other property-related taxes |
|
|
4,994,000 |
|
|
|
3,953,000 |
|
|
|
14,453,000 |
|
|
|
11,153,000 |
|
General and administrative |
|
|
2,654,000 |
|
|
|
1,847,000 |
|
|
|
7,168,000 |
|
|
|
7,065,000 |
|
Depreciation and amortization |
|
|
11,996,000 |
|
|
|
10,140,000 |
|
|
|
37,532,000 |
|
|
|
29,921,000 |
|
|
|
|
|
|
Total expenses |
|
|
26,618,000 |
|
|
|
21,632,000 |
|
|
|
81,451,000 |
|
|
|
66,598,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
16,704,000 |
|
|
|
16,213,000 |
|
|
|
48,421,000 |
|
|
|
44,388,000 |
|
Non-operating income and expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, including amortization of
deferred financing costs |
|
|
(11,243,000 |
) |
|
|
(10,041,000 |
) |
|
|
(33,906,000 |
) |
|
|
(27,523,000 |
) |
Interest income |
|
|
35,000 |
|
|
|
82,000 |
|
|
|
270,000 |
|
|
|
580,000 |
|
Equity in income of unconsolidated joint venture |
|
|
310,000 |
|
|
|
150,000 |
|
|
|
682,000 |
|
|
|
463,000 |
|
|
|
|
|
|
Total non-operating income and expense |
|
|
(10,898,000 |
) |
|
|
(9,809,000 |
) |
|
|
(32,954,000 |
) |
|
|
(26,480,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before minority and limited partners interests |
|
|
5,806,000 |
|
|
|
6,404,000 |
|
|
|
15,467,000 |
|
|
|
17,908,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests in consolidated joint ventures |
|
|
(412,000 |
) |
|
|
(333,000 |
) |
|
|
(1,600,000 |
) |
|
|
(1,028,000 |
) |
Limited partners interest in Operating Partnership |
|
|
(148,000 |
) |
|
|
(177,000 |
) |
|
|
(347,000 |
) |
|
|
(472,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
5,246,000 |
|
|
|
5,894,000 |
|
|
|
13,520,000 |
|
|
|
16,408,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred distribution requirements |
|
|
(1,969,000 |
) |
|
|
(1,969,000 |
) |
|
|
(5,907,000 |
) |
|
|
(5,907,000 |
) |
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
3,277,000 |
|
|
$ |
3,925,000 |
|
|
$ |
7,613,000 |
|
|
$ |
10,501,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.17 |
|
|
$ |
0.24 |
|
|
|
|
|
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.09 |
|
|
$ |
0.17 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends to common shareholders |
|
$ |
10,010,000 |
|
|
$ |
9,952,000 |
|
|
$ |
30,017,000 |
|
|
$ |
29,823,000 |
|
|
|
|
|
|
Per common share |
|
$ |
0.225 |
|
|
$ |
0.225 |
|
|
$ |
0.675 |
|
|
$ |
0.675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,488,000 |
|
|
|
44,231,000 |
|
|
|
44,470,000 |
|
|
|
44,179,000 |
|
|
|
|
|
|
Diluted |
|
|
44,490,000 |
|
|
|
44,234,000 |
|
|
|
44,472,000 |
|
|
|
44,183,000 |
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
5
CEDAR SHOPPING CENTERS, INC.
Consolidated Statement of Shareholders Equity
Nine months ended September 30, 2008
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
Common stock |
|
|
|
|
|
|
|
|
|
|
Cumulative |
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
$25.00 |
|
|
|
|
|
|
|
|
|
|
Treasury |
|
|
Additional |
|
|
distributions |
|
|
other |
|
|
Total |
|
|
|
|
|
|
|
Liquidation |
|
|
|
|
|
|
$0.06 |
|
|
stock, |
|
|
paid-in |
|
|
in excess of |
|
|
comprehensive |
|
|
shareholders |
|
|
|
Shares |
|
|
value |
|
|
Shares |
|
|
Par value |
|
|
at cost |
|
|
capital |
|
|
net income |
|
|
(loss) income |
|
|
equity |
|
|
|
|
Balance, December 31, 2007 |
|
|
3,550,000 |
|
|
$ |
88,750,000 |
|
|
|
44,238,000 |
|
|
$ |
2,654,000 |
|
|
$ |
(8,192,000 |
) |
|
$ |
572,392,000 |
|
|
$ |
(97,514,000 |
) |
|
$ |
64,000 |
|
|
$ |
558,154,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,520,000 |
|
|
|
|
|
|
|
13,520,000 |
|
Unrealized loss on change in fair value of cash flow
hedges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(228,000 |
) |
|
|
(228,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,292,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred compensation activity, net |
|
|
|
|
|
|
|
|
|
|
247,000 |
|
|
|
14,000 |
|
|
|
(1,015,000 |
) |
|
|
2,835,000 |
|
|
|
|
|
|
|
|
|
|
|
1,834,000 |
|
Conversion of OP Units into common stock |
|
|
|
|
|
|
|
|
|
|
4,000 |
|
|
|
1,000 |
|
|
|
|
|
|
|
53,000 |
|
|
|
|
|
|
|
|
|
|
|
54,000 |
|
Preferred distribution requirements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,907,000 |
) |
|
|
|
|
|
|
(5,907,000 |
) |
Dividends to common shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,017,000 |
) |
|
|
|
|
|
|
(30,017,000 |
) |
Reallocation adjustment of limited partners interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
328,000 |
|
|
|
|
|
|
|
|
|
|
|
328,000 |
|
|
|
|
Balance, September 30, 2008 |
|
|
3,550,000 |
|
|
$ |
88,750,000 |
|
|
|
44,489,000 |
|
|
$ |
2,669,000 |
|
|
$ |
(9,207,000 |
) |
|
$ |
575,608,000 |
|
|
$ |
(119,918,000 |
) |
|
$ |
(164,000 |
) |
|
$ |
537,738,000 |
|
|
|
|
See accompanying notes to consolidated financial statements.
6
CEDAR SHOPPING CENTERS, INC.
Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,520,000 |
|
|
$ |
16,408,000 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Non-cash provisions: |
|
|
|
|
|
|
|
|
Earnings in excess of distributions of consolidated joint venture
minority interests |
|
|
1,361,000 |
|
|
|
231,000 |
|
Equity in income of unconsolidated joint venture |
|
|
(682,000 |
) |
|
|
(463,000 |
) |
Distributions from unconsolidated joint venture |
|
|
634,000 |
|
|
|
397,000 |
|
Limited partners interest in Operating Partnership |
|
|
347,000 |
|
|
|
472,000 |
|
Straight-line rents receivable |
|
|
(2,136,000 |
) |
|
|
(2,686,000 |
) |
Depreciation and amortization |
|
|
37,532,000 |
|
|
|
29,921,000 |
|
Amortization of intangible lease liabilities |
|
|
(10,377,000 |
) |
|
|
(7,624,000 |
) |
Amortization relating to stock-based compensation |
|
|
2,238,000 |
|
|
|
1,456,000 |
|
Amortization of deferred financing costs |
|
|
1,227,000 |
|
|
|
1,152,000 |
|
Increases/decreases in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Cash at consolidated joint ventures |
|
|
(979,000 |
) |
|
|
40,000 |
|
Rents and other receivables, net |
|
|
(221,000 |
) |
|
|
(899,000 |
) |
Other |
|
|
(3,035,000 |
) |
|
|
(5,343,000 |
) |
Accounts payable and accrued expenses |
|
|
(204,000 |
) |
|
|
3,769,000 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
39,225,000 |
|
|
|
36,831,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
Expenditures for real estate and improvements |
|
|
(71,001,000 |
) |
|
|
(134,014,000 |
) |
Purchase of consolidated joint venture minority interests |
|
|
(17,454,000 |
) |
|
|
|
|
Investment in unconsolidated joint venture |
|
|
(1,097,000 |
) |
|
|
(8,000 |
) |
Construction escrows and other |
|
|
(755,000 |
) |
|
|
(1,033,000 |
) |
|
|
|
|
|
|
|
Net cash (used in) investing activities |
|
|
(90,307,000 |
) |
|
|
(135,055,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
Net advances from revolving lines of credit |
|
|
84,250,000 |
|
|
|
118,420,000 |
|
Proceeds from sales of common stock |
|
|
|
|
|
|
3,910,000 |
|
Redemption of Operating Partnership Units |
|
|
(122,000 |
) |
|
|
|
|
Proceeds from mortgage financings |
|
|
80,947,000 |
|
|
|
25,693,000 |
|
Mortgage repayments |
|
|
(90,840,000 |
) |
|
|
(8,468,000 |
) |
Contributions from minority interest partners, net |
|
|
4,260,000 |
|
|
|
1,048,000 |
|
Distributions in excess of earnings from consolidated joint venture
minority interests |
|
|
(27,000 |
) |
|
|
|
|
Distributions to limited partners |
|
|
(1,368,000 |
) |
|
|
(1,336,000 |
) |
Preferred distribution requirements |
|
|
(5,907,000 |
) |
|
|
(5,907,000 |
) |
Distributions to common shareholders |
|
|
(30,017,000 |
) |
|
|
(29,823,000 |
) |
Payments of deferred financing costs, net |
|
|
(4,412,000 |
) |
|
|
(2,050,000 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
36,764,000 |
|
|
|
101,487,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents |
|
|
(14,318,000 |
) |
|
|
3,263,000 |
|
Cash and cash equivalents at beginning of period |
|
|
20,307,000 |
|
|
|
17,885,000 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
5,989,000 |
|
|
$ |
21,148,000 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
7
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
Note 1. Organization and Basis of Preparation
Cedar Shopping Centers, Inc. (the Company) was organized in 1984 and elected to be taxed as
a real estate investment trust (REIT) in 1986. The Company focuses primarily on the ownership,
operation, development and redevelopment of supermarket-anchored shopping centers in nine
mid-Atlantic and New England states. At September 30, 2008, the Company owned 119 properties,
aggregating approximately 12.0 million square feet of gross leasable area (GLA).
Cedar Shopping Centers Partnership, L.P. (the Operating Partnership) is the entity through
which the Company conducts substantially all of its business and owns (either directly or through
subsidiaries) substantially all of its assets. At September 30, 2008 and December 31, 2007,
respectively, the Company owned 95.7% and 95.6% economic interests in, and is the sole general
partner of, the Operating Partnership. The limited partners interest in the Operating Partnership
(4.3% and 4.4% at September 30, 2008 and December 31, 2007, respectively) is represented by
Operating Partnership Units (OP Units), and the carrying amount of such interest is adjusted at
the end of each reporting period to an amount equal to the limited partners ownership percentage
of the Operating Partnerships net equity. The approximately 2,019,000 OP Units outstanding at
September 30, 2008 are economically equivalent to the Companys common stock and are convertible
into the Companys common stock at the option of the respective holders on a one-to-one basis.
The consolidated financial statements include the accounts and operations of the Company, the
Operating Partnership, its subsidiaries, and certain joint venture partnerships in which it
participates. On January 3, 2008, the Company entered into a joint venture, in which it has a 75%
general partnership interest, for the redevelopment of its shopping center and adjacent land
parcels in Bloomsburg, Pennsylvania. On March 18, 2008, the Company acquired the remaining
interests (three at 70% and one at 75%) in four supermarket-anchored properties in Pennsylvania
previously owned in joint venture. On April 23, 2008, the Company entered into a joint venture, in
which it has a 60% limited partnership interest, for the development of a supermarket-anchored
shopping center in Hamilton Township (Stroudsburg), Pennsylvania. On September 12, 2008, the
Company entered into a joint venture, in which it has a 60% limited partnership interest, for the
development of a drug-store-anchored shopping center in Limerick, Pennsylvania.
With respect to its ten consolidated operating joint ventures, the Company has general
partnership interests of 20% in nine properties and 75% in one property. As (i) such entities are
not variable-interest entities pursuant to the Financial Accounting Standards Board (FASB)
Interpretation No. 46R, Consolidation of Variable Interest Entities (FIN 46R), and (ii) the
Company is the sole general partner and exercises substantial operating control over these entities
pursuant to Emerging Issues Task Force (EITF) 04-05, Determining Whether a General Partner, or
General Partners as a Group, Controls a Limited Partnership or Similar Entity
8
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
When the Limited Partners Have Certain Rights, the Company has determined that such entities
should be consolidated for financial statement purposes. EITF 04-05 provides a framework for
determining whether a general partner controls, and should consolidate, a limited partnership or
similar entity in which it owns a minority interest.
The Companys three 60%-owned joint ventures for development projects in Limerick, Pottsgrove
and Stroudsburg, Pennsylvania, are consolidated as they are deemed to be variable interest entities
and the Company is the primary income or loss beneficiary in each case. The Company guarantees the
$77.7 million property-specific construction facility ($17.3 million outstanding as of September
30, 2008) for the Pottsgrove joint venture, but does not guarantee any indebtedness of the Limerick
and Stroudsburg joint ventures. The Company has a 76.3% interest in an unconsolidated joint venture
which owns a single-tenant office property in Philadelphia, Pennsylvania. Although the Company
exercises influence over this joint venture, it does not have operating control; in addition, the
Company has determined that this joint venture is not a variable-interest entity pursuant to FIN
46R. Accordingly, the Company accounts for its investment in this joint venture under the equity
method.
The accompanying interim unaudited financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission (SEC). Certain information and
footnote disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States (GAAP) may have been condensed or
omitted pursuant to such rules and regulations. The unaudited financial statements as of September
30, 2008 and for the three and nine months ended September 30, 2008 and 2007 include, in the
opinion of management, all adjustments, consisting of normal recurring adjustments necessary to
present fairly the financial information set forth therein. The 2007 financial statements have been
revised where necessary (principally relating to discontinued operations) to conform to the 2008
presentation. The results of operations for the three and nine months ended September 30, 2008 are
not necessarily indicative of the results that may be expected for the year ending December 31,
2008. The financial statements should be read in conjunction with the Companys audited financial
statements and the notes thereto included in the Companys Form 10-K for the year ended December
31, 2007.
As used herein, the Company refers to Cedar Shopping Centers, Inc. and its subsidiaries on a
consolidated basis, including the Operating Partnership or, where the context so requires, Cedar
Shopping Centers, Inc. only.
Note 2. Summary of Significant Accounting Policies
The accompanying financial statements are prepared on the accrual basis in accordance with
GAAP, which requires management to make estimates and assumptions that affect the disclosure of
contingent assets and liabilities, the reported amounts of assets and liabilities at the
9
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
date of the financial statements, and the reported amounts of revenue and expenses during the
periods covered by the financial statements. Actual results could differ from these estimates.
Real Estate Investments and Discontinued Operations
Real estate investments are carried at cost less accumulated depreciation. The provision for
depreciation is calculated using the straight-line method based upon the estimated useful lives of
the respective assets. Expenditures for maintenance, repairs, and betterments that do not
materially prolong the normal useful life of an asset are charged to operations as incurred.
Upon the sale or other disposition of assets, the cost and related accumulated depreciation
and amortization are removed from the accounts and the resulting gain or loss, if any, is reflected
as discontinued operations. In addition, prior periods financial statements would be reclassified
to eliminate the operations of sold properties. Real estate investments include costs of
development and redevelopment activities, and construction in progress. Capitalized costs,
including interest and other carrying costs during the construction and/or renovation periods, are
included in the cost of the related asset and charged to operations through depreciation over the
assets estimated useful life. Interest and financing costs capitalized amounted to $2,038,000 and
$1,201,000 for the three months ended September 30, 2008 and 2007, respectively, and $4,633,000 and
$3,066,000 for the nine months ended September 30, 2008 and 2007, respectively.
The Companys capitalization policy on its development and redevelopment properties is guided
by Statement of Financial Accounting Standards (SFAS) No. 34, Capitalization of Interest Cost
and SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects. A
variety of costs are incurred in the acquisition, development and leasing of a property, such as
pre-construction costs essential to the development of the property, development costs,
construction costs, interest costs, real estate taxes, salaries and related costs, and other costs
incurred during the period of development. After determination is made to capitalize a cost, it is
allocated to the specific component of a project that is benefited. The Company ceases
capitalization on the portions substantially completed and occupied, or held available for
occupancy, and capitalizes only those costs associated with the portions under construction. The
Company considers a construction project to be substantially completed and held available for
occupancy upon the completion of tenant improvements, but not later than one year from cessation of
major construction activity.
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, requires that
management review each real estate investment for impairment whenever events or circumstances
indicate that the carrying value of a real estate investment may not be recoverable. The review of
recoverability is based on an estimate of the future cash flows that are expected to result from
the real estate investments use and eventual disposition. These cash flows consider factors such
as expected future operating income, trends and prospects, as well as the effects of
10
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
leasing demand, competition and other factors. If an impairment event exists due to the projected
inability to recover the carrying value of a real estate investment, an impairment loss is recorded
to the extent that the carrying value exceeds estimated fair value. No impairment provisions were
recorded by the Company during the three and nine months ended September 30, 2008 and 2007,
respectively. Real estate investments held for sale are carried at the lower of their respective
carrying amounts or estimated fair values, less costs to sell. Depreciation and amortization are
suspended during the periods held for sale.
In May 2007, the Company decided to dispose of Stadium Plaza, located in East Lansing,
Michigan. The property, with 78,000 sq. ft. of GLA, was being marketed and, in accordance with SFAS
No. 144, the carrying value of the propertys assets (principally the net book value of the real
estate) was classified as held for sale on the Companys consolidated balance sheets. In
addition, the propertys results of operations were classified as discontinued operations for all
periods presented in the consolidated statements of income. In May 2008, the Company reconsidered
its decision to sell the property and, as a result, the property has been reclassified as held and
used. The reclassified amounts have been adjusted for depreciation and amortization expense
(approximately $360,000) that would have been recognized had the property been continuously
classified as held and used.
FIN 47, Accounting for Conditional Asset Retirement Obligations, provides clarification of
the term conditional asset retirement obligation as used in SFAS No. 143, Asset Retirement
Obligations, to be a legal obligation to perform an asset retirement activity in which the timing
and/or method of settlement are conditional on a future event that may or may not be within the
control of the Company. The Interpretation requires that the Company record a liability for a
conditional asset retirement obligation if the fair value of the obligation can be reasonably
estimated. Environmental studies conducted at the time of acquisition with respect to all of the
Companys properties did not reveal any material environmental liabilities, and the Company is
unaware of any subsequent environmental matters that would have created a material liability. The
Company believes that its properties are currently in material compliance with applicable
environmental, as well as non-environmental, statutory and regulatory requirements. There were no
conditional asset retirement obligation liabilities recorded by the Company during the three and
nine months ended September 30, 2008 and 2007, respectively.
Intangible Lease Assets/Liabilities
SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangibles,
require that management allocate the fair value of real estate acquired to land, buildings and
improvements. In addition, the fair value of in-place leases is allocated to intangible lease
assets and liabilities.
The fair value of the tangible assets of an acquired property is determined by valuing the
property as if it were vacant, which value is then allocated to land, buildings and improvements
11
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
based on managements determination of the relative fair values of these assets. In valuing an
acquired propertys intangibles, factors considered by management include an estimate of carrying
costs during the expected lease-up periods, such as real estate taxes, insurance, other operating
expenses, and estimates of lost rental revenue during the expected lease-up periods based on its
evaluation of current market demand. Management also estimates costs to execute similar leases,
including leasing commissions, tenant improvements, legal and other related costs.
The value of in-place leases is measured by the excess of (i) the purchase price paid for a
property after adjusting existing in-place leases to market rental rates, over (ii) the estimated
fair value of the property as if vacant. Above-market and below-market in-place lease values are
recorded based on the present value (using a discount rate which reflects the risks associated with
the leases acquired) of the difference between the contractual amounts to be received
and managements estimate of market lease rates, measured over the non-cancelable terms of the
respective leases. The value of other intangibles is amortized to expense, and the above-market and
below-market lease values are amortized to rental income, over the remaining non-cancelable terms
of the respective leases. If a lease were to be terminated prior to its stated expiration, all
unamortized amounts relating to that lease would be recognized in operations at that time.
With respect to all of the Companys 2008 acquisitions, including the acquisition of the
remaining interests in four properties previously owned in joint venture and consolidated for
financial reporting purposes, the fair values of in-place leases and other intangibles have been
allocated to the intangible asset and liability accounts. Such allocations are preliminary and are
based on information and estimates available as of the respective dates of acquisition. As final
information becomes available and is refined, appropriate adjustments are made to the purchase
price allocations, which are finalized within twelve months of the respective dates of acquisition.
Unamortized intangible lease liabilities relate primarily to below-market leases, and amounted to
$65,249,000 and $71,157,000 at September 30, 2008 and December 31, 2007, respectively.
As a result of recording the intangible lease assets and liabilities, (i) revenues were
increased by $3,473,000 and $2,526,000 for the three months ended September 30, 2008 and 2007,
respectively, relating to the amortization of intangible lease liabilities, and (ii) depreciation
and amortization expense was increased correspondingly by $4,573,000 and $3,579,000 for the
respective three-month periods. For the nine months ended September 30, 2008 and 2007, (1) revenues
were increased by $10,377,000 and $7,624,000, respectively, relating to the amortization of
intangible lease liabilities, and (2) depreciation and amortization expense was increased
correspondingly by $13,702,000 and $10,348,000 for the respective nine-month periods.
12
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
Cash and Cash Equivalents
Cash and cash equivalents consist of cash in banks and short-term investments with original
maturities of less than ninety days.
Restricted Cash
The terms of several of the Companys mortgage loans payable require the Company to deposit
certain replacement and other reserves with its lenders. Such restricted cash is generally
available only for property-level requirements for which the reserve was established, is not
available to fund other property-level or Company-level obligations, and amounted to $14,015,000
and $14,857,000 at September 30, 2008 and December 31, 2007, respectively. In addition, joint
venture partnership agreements require, among other things, that the Company maintain separate cash
accounts for the operation of the joint ventures, and that distributions to the partners be
strictly controlled. Cash at consolidated joint ventures amounted to $3,961,000 and $2,982,000 at
September 30, 2008 and December 31, 2007, respectively.
Rents and Other Receivables
Management has determined that all of the Companys leases with its various tenants are
operating leases. Rental income with scheduled rent increases is recognized using the straight-line
method over the respective terms of the leases. The aggregate excess of rental revenue recognized
on a straight-line basis over base rents under applicable lease provisions is included in
straight-line rents receivable on the consolidated balance sheet. Leases also generally contain
provisions under which the tenants reimburse the Company for a portion of property operating
expenses and real estate taxes incurred; such income is recognized in the periods earned. In
addition, certain operating leases contain contingent rent provisions under which tenants are
required to pay a percentage of their sales in excess of a specified amount as additional rent. The
Company defers recognition of contingent rental income until those specified sales targets are met.
The Company must make estimates as to the collectibility of its accounts receivable related to
base rent, straight-line rent, expense reimbursements and other revenues. Management analyzes
accounts receivable and the allowance for bad debts by considering historical bad debts, tenant
creditworthiness, current economic trends, and changes in tenants payment patterns when evaluating
the adequacy of the allowance for doubtful accounts receivable. The allowance for doubtful accounts
was $2,443,000 and $1,372,000 at September 30, 2008 and December 31, 2007, respectively.
13
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk
consist primarily of cash and cash equivalents in excess of insured amounts and tenant receivables.
The Company places its cash and cash equivalents with high quality financial institutions.
Management performs ongoing credit evaluations of its tenants and requires certain tenants to
provide security deposits. Although these security deposits are insufficient to meet the terminal
value of a tenants lease obligations, they are a measure of good faith and a partial source to
offset the economic costs associated with lost rents and other charges, and the costs associated
with releasing the space.
Other Assets
Other assets at September 30, 2008 and December 31, 2007 are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
Dec 31, |
|
|
2008 |
|
2007 |
|
|
|
Prepaid expenses |
|
$ |
7,394,000 |
|
|
$ |
4,493,000 |
|
Deposits |
|
|
3,435,000 |
|
|
|
4,594,000 |
|
Other |
|
|
287,000 |
|
|
|
691,000 |
|
|
|
|
|
|
$ |
11,116,000 |
|
|
$ |
9,778,000 |
|
|
|
|
Deferred Charges, Net
Deferred charges at September 30, 2008 and December 31, 2007 are net of accumulated
amortization and are comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
Sep 30, |
|
Dec 31, |
|
|
2008 |
|
2007 |
|
|
|
Lease origination costs (i) |
|
$ |
19,496,000 |
|
|
$ |
19,417,000 |
|
Financing costs (ii) |
|
|
11,078,000 |
|
|
|
7,941,000 |
|
Other |
|
|
3,266,000 |
|
|
|
2,701,000 |
|
|
|
|
|
|
$ |
33,840,000 |
|
|
$ |
30,059,000 |
|
|
|
|
|
|
|
(i) |
|
Deferred lease origination costs include intangible lease assets resulting from
purchase accounting allocations of $13,508,000 and $14,116,000, respectively. |
|
(ii) |
|
Deferred financing costs are incurred in connection with the Companys credit
facilities and other long-term debt. |
Deferred
charges are amortized over the terms of the related agreements.
Amortization
14
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
expense related to deferred charges (including amortization of deferred financing costs
included in non-operating income and expense) amounted to $1,467,000 and $1,196,000 for the three
months ended September 30, 2008 and 2007, respectively, and $4,248,000 and $3,525,000 for the nine
months ended September 30, 2008 and 2007, respectively.
Income Taxes
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as
amended. A REIT will generally not be subject to federal income taxation on that portion of its
income that qualifies as REIT taxable income, to the extent that it distributes at least 90% of
such REIT taxable income to its shareholders and complies with certain other requirements.
Derivative Financial Instruments
The Company occasionally utilizes derivative financial instruments, principally interest rate
swaps, to manage its exposure to fluctuations in interest rates. The Company has established
policies and procedures for risk assessment, and the approval, reporting and monitoring of
derivative financial instrument activities. The Company has not entered into, and does not plan to
enter into, derivative financial instruments for trading or speculative purposes. Additionally, the
Company has a policy of entering into derivative contracts only with major financial institutions.
At September 30, 2008, the Company had $33,822,000 of mortgage loans payable subject to interest
rate swaps which converted LIBOR-based variable rates to fixed annual rates ranging from 5.4% to
7.1% per annum. At that date, the Company had accrued liabilities (included in accounts payable and
accrued expenses on the consolidated balance sheet) for (i) $1,225,000 relating to the fair value
of interest rate swaps applicable to existing mortgage loans payable of $33.8 million, and (ii)
$1,583,000 relating to an interest rate swap applicable to anticipated permanent financing of $28.0
million for its development joint venture project in Stroudsburg, Pennsylvania. Charges and/or
credits relating to the changes in fair values of such interest rate swaps are made to accumulated
other comprehensive (loss) income, minority interests in consolidated joint ventures, or limited
partners interest, as appropriate. Total other comprehensive income was $4,477,000 and $5,850,000
for the three months ended September 30, 2008 and 2007, respectively, and $13,292,000 and
$16,372,000 for the nine months ended September 30, 2008 and 2007, respectively.
Earnings Per Share
In accordance with SFAS No. 128, Earnings Per Share, basic earnings per share (EPS) is
computed by dividing net income available to common shareholders by the weighted average number of
common shares outstanding for the period (including shares held by Rabbi Trusts). Fully-diluted EPS
reflects the potential dilution that could occur if securities or other contracts to issue common
stock were exercised or converted into shares of common stock; such
15
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
additional dilutive shares
amounted to 2,000 and 3,000 for the three months ended September 30,
2008 and 2007, respectively, and 2,000 and 4,000 for the nine months ended September 30, 2008
and 2007, respectively.
Stock-Based Compensation
SFAS No. 123R, Share-Based Payments establishes financial accounting and reporting standards
for stock-based employee compensation plans, including all arrangements by which employees receive
shares of stock or other equity instruments of the employer, or the employer incurs liabilities to
employees in amounts based on the price of the employers stock. The statement also defines a fair
value-based method of accounting for an employee stock option or similar equity instrument.
The Companys 2004 Stock Incentive Plan (the Incentive Plan) provides for the granting of
incentive stock options, stock appreciation rights, restricted shares, performance units and
performance shares. As amended and approved by shareholders in June 2008, the maximum number of
shares of the Companys common stock that may be issued pursuant to the Incentive Plan is
2,750,000, and the maximum number of shares that may be granted to a participant in any calendar
year may not exceed 250,000. Substantially all grants issued pursuant to the Incentive Plan are
restricted stock grants which specify vesting (i) upon the third anniversary of the date of grant
for time-based grants, or (ii) upon the completion of a designated period of performance for
performance-based grants. Timebased grants are valued according to the market price for the
Companys common stock at the date of grant. For performance-based grants, the Company generally
engages an independent appraisal company to determine the value of the shares at the date of grant,
taking into account the underlying contingency risks associated with the performance criteria. In
February 2007, the Company issued 37,000 shares of common stock as performance-based grants, which
will vest if the total annual return on an investment in the Companys common stock over the
three-year period ending December 31, 2009 is equal to, or greater than, an average of 8% per year.
The independent appraisal determined the value of the performance-based shares to be $10.09 per
share, compared to a market price at the date of grant of $16.45 per share. In January 2008 and
June 2008, the Company issued 52,000 shares and 7,000 shares of common stock, respectively, as
performance-based grants, which will vest if the total annual return on an investment in the
Companys common stock over the three-year period ending December 31, 2010 is equal to, or greater
than, an average of 8% per year. The independent appraisal determined the value of the January 2008
performance-based shares to be $6.05 per share, compared to a market price at the date of grant of
$10.07 per share; similar methodology determined the value of the June 2008 performance-based
shares to be $10.31 per share, compared to a market price at the date of grant of $12.13 per share.
The additional restricted shares issued during the respective periods were time-based grants, and
amounted to 188,000 shares and 142,000 shares, respectively, during the nine months ended September
30, 2008 and 2007; there were no grants during the three months ended September 30, 2008 and 2007,
respectively. The value of such grants is being amortized on a straight-line basis over the
16
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
respective vesting periods, as adjusted for fluctuations in the market value of the Companys
common stock, in accordance with the provisions of EITF No. 97-14, Accounting for Deferred
Compensation Arrangements Where Amounts Earned Are Held in a Rabbi Trust and Invested. Those
grants of restricted shares that are transferred to Rabbi Trusts are classified as treasury stock
in the Companys consolidated balance sheet, and are accounted for pursuant to EITF No. 97-14. The
following table sets forth certain stock-based compensation information for the three and nine
months ended September 30, 2008 and 2007, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended Sep 30, |
|
Nine months ended Sep 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Restricted share grants |
|
|
|
|
|
|
|
|
|
|
247,000 |
|
|
|
179,000 |
|
Average per-share grant price |
|
$ |
|
|
|
$ |
|
|
|
$ |
9.39 |
|
|
$ |
14.52 |
|
Recorded as deferred compensation, net |
|
$ |
|
|
|
$ |
|
|
|
$ |
2,312,000 |
|
|
$ |
2,605,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization relating to stock-based
compensation |
|
$ |
595,000 |
|
|
$ |
418,000 |
|
|
$ |
1,851,000 |
|
|
$ |
1,737,000 |
|
Adjustments to reflect changes in market
price of Companys common stock |
|
|
302,000 |
|
|
|
(116,000 |
) |
|
|
387,000 |
|
|
|
(281,000 |
) |
|
|
|
|
|
Total charged to operations |
|
$ |
897,000 |
|
|
$ |
302,000 |
|
|
$ |
2,238,000 |
|
|
$ |
1,456,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested, beginning of period |
|
|
627,000 |
|
|
|
382,000 |
|
|
|
380,000 |
|
|
|
203,000 |
|
Grants |
|
|
|
|
|
|
|
|
|
|
247,000 |
|
|
|
179,000 |
|
Vested during period |
|
|
(74,000 |
) |
|
|
(9,000 |
) |
|
|
(74,000 |
) |
|
|
(9,000 |
) |
Forfeitures |
|
|
(1,000 |
) |
|
|
|
|
|
|
(1,000 |
) |
|
|
|
|
|
|
|
|
|
Non-vested, end of period |
|
|
552,000 |
|
|
|
373,000 |
|
|
|
552,000 |
|
|
|
373,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of shares vested during the
period (based on grant price) |
|
$ |
1,071,000 |
|
|
$ |
120,000 |
|
|
$ |
1,071,000 |
|
|
$ |
120,000 |
|
|
|
|
|
|
At September 30, 2008, 2,103,000 shares remained available for grants pursuant to the
Incentive Plan, and $3,318,000 remained as deferred compensation, to be amortized over various
periods ending in June 2011.
During 2001, pursuant to the 1998 Stock Option Plan (the Option Plan), the Company granted
to directors options to purchase an aggregate of approximately 13,000 shares of common stock at
$10.50 per share, the market value of the Companys common stock on the date of the grant. The
options are fully exercisable and expire in 2011. In connection with the adoption of the Incentive
Plan, the Company agreed that it would not grant any more options under the Option Plan.
In connection with an acquisition of a shopping center in 2002, the Operating Partnership
17
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
issued warrants to purchase approximately 83,000 OP Units to a then minority interest partner in
the property. Such warrants have an exercise price of $13.50 per unit, subject to certain
anti-dilution adjustments, are fully vested, and expire in 2012.
Supplemental consolidated statement of cash flows information
|
|
|
|
|
|
|
|
|
|
|
Nine months ended Sep 30, |
|
|
2008 |
|
2007 |
|
|
|
Supplemental disclosure of cash activities: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
36,292,000 |
|
|
$ |
28,892,000 |
|
Supplemental disclosure of non-cash activities: |
|
|
|
|
|
|
|
|
Additions to deferred compensation plans |
|
|
2,312,000 |
|
|
|
2,605,000 |
|
Issuance of non-interest-bearing purchase money
mortgage (a) |
|
|
(14,435,000 |
) |
|
|
|
|
Assumption of mortgage loans payable |
|
|
(18,156,000 |
) |
|
|
(120,664,000 |
) |
Assumption of interest rate swap liability |
|
|
(2,288,000 |
) |
|
|
|
|
Issuance of OP Units |
|
|
|
|
|
|
(18,000 |
) |
Conversion of OP Units into common stock |
|
|
54,000 |
|
|
|
45,000 |
|
Purchase accounting allocations: |
|
|
|
|
|
|
|
|
Intangible lease assets |
|
|
7,593,000 |
|
|
|
21,001,000 |
|
Intangible lease liabilities |
|
|
(4,469,000 |
) |
|
|
(10,516,000 |
) |
Net valuation decreases in non-interest-
bearing purchase money mortgage and assumed
mortgage loans payable (a) |
|
|
724,000 |
|
|
|
447,000 |
|
Other non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Accrued real estate improvement costs |
|
|
(3,230,000 |
) |
|
|
1,940,000 |
|
Accrued construction escrows |
|
|
(387,000 |
) |
|
|
|
|
Accrued financing costs |
|
|
(48,000 |
) |
|
|
|
|
Accrued stock issuance expenses |
|
|
|
|
|
|
(222,000 |
) |
Capitalization of deferred financing costs |
|
|
592,000 |
|
|
|
|
|
|
|
|
(a) |
|
The valuation decrease in the purchase money mortgage obligation results from adjusting the
contract rate (non-interest- bearing) to a market rate of 9.25% per annum. |
Recently-Issued Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements, which provides
guidance for using fair value to measure financial assets and liabilities, and clarifies the
principle that fair value should be based on the assumptions that market participants would use
when pricing assets or liabilities. The statement establishes a fair value hierarchy, giving the
highest priority to quoted prices in active markets and the lowest priority to unobservable data,
and applies whenever other standards require assets or liabilities to be measured at fair value. In
18
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
February 2008, the FASB issued FASB Staff Position No. FAS 157-2, Effective Date of FASB Statement
No. 157, which deferred the effective date of SFAS 157 for all nonrecurring fair value
measurements of non-financial assets and non-financial liabilities until fiscal years
beginning after November 15, 2008. The provisions of SFAS 157 applicable to recurring fair
value measurements of financial assets and liabilities became effective January 1, 2008. The
Companys financial assets and liabilities, other than fixed-rate mortgage loans payable, are
generally short-term in nature, or bear interest at variable current market rates, and consist of
cash and cash equivalents, restricted cash, rents and other receivables, other assets, and accounts
payable and accrued expenses. The carrying amounts of these assets and liabilities, a net of
approximately $20.8 million at September 30, 2008, are not measured at fair value on a recurring
basis but are considered to be recorded at amounts that approximate fair value due to their
short-term nature. The valuation of the liability for the Companys interest rate swaps ($2.8
million at September 30, 2008), was determined to be a Level 2 within the valuation hierarchy
established by SFAS 157, and was based on independent values provided by financial institutions.
Accordingly, the adoption of SFAS No. 157, as it relates to fair value measurements of financial
assets and liabilities, has not had a material effect on the Companys consolidated financial
statements. The adoption of SFAS No. 157, as it relates to fair value measurements of non-financial
assets and non-financial liabilities, will have no effect on the Companys financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets
and Financial Liabilities, which provides companies with an option to report selected financial
assets and liabilities at fair value. SFAS No. 159, which became effective for fiscal years
beginning after November 15, 2007, also establishes presentation and disclosure requirements
designed to facilitate comparisons between companies that choose different measurement attributes
for similar types of assets and liabilities. The statement does not eliminate the disclosure
requirements of other accounting standards, including requirements for disclosures about fair value
measurements in SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and SFAS No.
157. As prescribed by SFAS No. 159, the Company chose not to elect the fair value option.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations a replacement of
FASB Statement No. 141, which applies to all transactions or events in which an entity obtains
control of one or more businesses. SFAS 141(R) (i) establishes the acquisition-date fair value as
the measurement objective for all assets acquired and liabilities assumed, (ii) requires expensing
of most transaction costs, and (iii) requires the acquiror to disclose to investors and other users
all of the information needed to evaluate and understand the nature and financial effect of the
business combination. SFAS 141(R) is effective for fiscal years beginning after December 15, 2008
and early adoption is not permitted. The impact of the adoption of SFAS No. 141R on the Companys
financial statements will be that the Company will expense most transaction costs relating to its
acquisition activities.
19
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated
Financial Statements an amendment of ARB No. 51. SFAS 160 clarifies that a noncontrolling
interest in a subsidiary (minority interests or limited partners interest, in the case
of the Company) is an ownership interest in a consolidated entity which should be reported as
equity in the parent companys consolidated financial statements. SFAS 160 requires a
reconciliation of the beginning and ending balances of equity attributable to noncontrolling
interests and disclosure, on the face of the consolidated income statement, of those amounts of
consolidated net income attributable to the noncontrolling interests, eliminating the past practice
of reporting these amounts as an adjustment in arriving at consolidated net income. SFAS 160
requires a parent company to recognize a gain or loss in net income when a subsidiary is
deconsolidated and requires the parent company to attribute to noncontrolling interests their share
of losses even if such attribution results in a deficit balance applicable to the noncontrolling
interests within the parent companys equity accounts. SFAS 160 is effective for fiscal years
beginning after December 15, 2008, requires retroactive application of the presentation and
disclosure requirements for all periods presented, and early adoption is not permitted. The Company
has not yet quantified the effect that the adoption of SFAS 160 will have on its consolidated
financial statements.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and
Hedging Activities, an amendment to FASB Statement No. 133, which provides for enhanced
disclosures of an entitys objectives and strategies for using derivatives, and where those
derivatives and related hedging items are reported in the entitys financial statements. SFAS 161
is effective for fiscal years beginning after November 15, 2008, with early adoption permitted.
Although the Company has not completed its evaluation of the impact of SFAS No. 161, it believes
that it already applies the principal provisions of the pronouncement.
Note 3. Real Estate
The following are the more significant real estate transactions that occurred during the nine
months ended September 30, 2008:
On January 4, 2008, the Company purchased a 15.9 acre parcel of land in South Londonderry
Township, Pennsylvania, for the development of an approximate 85,000 sq. ft. supermarket-anchored
shopping center. The purchase price was approximately $3.3 million, including closing costs, and
was funded from the Companys stabilized property credit facility.
On February 15, 2008, the Company acquired Mason Discount Drug Mart Plaza in Mason, Ohio, an
approximate 53,000 sq. ft. convenience center, for a purchase price of approximately $6.5 million,
including closing costs. The acquisition cost was funded from the Companys stabilized property
credit facility.
On
April 10, 2008, the Company acquired Stop & Shop Plaza in
Bridgeport, Connecticut,
20
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
an
approximate 55,000 sq. ft. single-store property, for a purchase price of approximately $10.9
million, including closing costs, financed by (1) the assumption of an existing $7.0 million first
mortgage bearing interest at 6.17% per annum and maturing in 2017, and (2) approximately $3.9
million from the Companys stabilized property credit facility.
On April 18, 2008, the Company entered into a long-term ground lease (minimum fixed term of 25
years plus renewal options) for a 1.4 acre parcel of land in Naugatuck, Connecticut, for the
development of an approximate 13,000 sq. ft. CVS store. Total project costs are approximately $3.0
million, and the ground rent is $200,000 per year during the initial term.
In April 2008, Value City, the only tenant at the Value City Shopping center in Wyoming,
Michigan, vacated its premises at the end of the lease term. In keeping with the Companys
redevelopment plans for the property, the vacant building was subsequently razed and the Company
took a one-time depreciation charge of $1.9 million. The property has been reclassified as land
under/held for development, and is no longer included as one of the Companys operating
properties.
Joint Venture Activities
On January 3, 2008, the Company entered into a joint venture agreement for the redevelopment
of its 351,000 sq. ft. shopping center in Bloomsburg, Pennsylvania, including adjacent land parcels
comprising an additional 46 acres. The required equity contribution from the Companys joint
venture partner was $4.0 million for a 25% interest in the property. The Company used the funds to
reduce the outstanding balance on its stabilized property credit facility. The joint venture
transaction does not qualify as a sale for financial reporting purposes; accordingly, the Company
continues to consolidate the property.
On March 7, 2008, a 60%-owned development joint venture of the Company acquired approximately
108 acres of land in Pottsgrove, Pennsylvania, for a shopping center development project. The $28.5
million purchase price, including closing costs, was funded by the issuance of a
non-interest-bearing purchase money mortgage of $14.4 million, which was repaid when
property-specific construction financing was concluded in September 2008. The balance of the
purchase price was funded by the Companys capital contribution to the joint venture which, in
turn, was funded from its stabilized property credit facility. As of September 30, 2008, the
Companys equity capital requirement of $28.7 million had been substantially met, funded from its
stabilized property credit facility. The remaining costs of development and construction of this
project are expected to be funded by the property-specific construction financing.
On March 18, 2008, the Company acquired the remaining 70% interests in Fairview Plaza, Halifax
Plaza and Newport Plaza, and the remaining 75% interest in Loyal Plaza, previously owned in joint
venture and consolidated for financial reporting purposes, for a purchase price of approximately
$17.5 million, which was funded from its stabilized property
21
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
credit facility. The total outstanding
mortgage loans payable on the properties were approximately $27.3 million at the time. The excess
of the purchase price and closing costs over
the carrying value of the minority interest partners accounts (approximately $8.4 million)
was allocated to the Companys real estate asset accounts.
On April 23, 2008 the Company entered into a joint venture for the construction and
development of an estimated 137,000 sq. ft shopping center in Hamilton Township (Stroudsburg),
Pennsylvania. Total project costs, including purchase of land parcels, are estimated at $37
million. The Company is committed to paying a development fee of $500,000 to the joint venture
partner, providing up to $9.5 million of equity capital, with a preferred rate of return of 9.25%
per annum on its investment, and has a 60% profits interest in the joint venture. The required equity
contribution from the Companys joint venture partner was $400,000. As of September 30, 2008, the
Companys full equity capital requirement had been funded from its stabilized property credit
facility. The venture previously acquired the land parcels at a cost of approximately $15.4
million, incurring mortgage indebtedness of approximately $10.8 million (including purchase money
mortgages payable to the seller of $3.9 million). In addition, the venture has entered into an
interest rate swap agreement with respect to its existing construction/development loan facility,
as well as a future swap agreement applicable to anticipated permanent financing of $28.0 million.
The joint venture is deemed to be a variable interest entity with the Company as the primary income
or loss beneficiary; accordingly, the Company has consolidated the property. The minority interest
partners in the Pottsgrove and Stroudsburg joint ventures are principally the same individuals.
On September 12, 2008, the Company entered into a joint venture for the construction and
development of an estimated 66,000 sq. ft. shopping center in Limerick, Pennsylvania. Total project
costs, including purchase of land parcels, are estimated at $14.5 million. The Company is committed
to paying a development fee of $333,000 to the joint venture partner, providing up to $4.1 million
of equity capital, with a preferred rate of return of 9.5% per annum
on its investment, and has a 60% profits
interest in the joint venture. The required equity contribution from the Companys joint venture
partner is $217,000. Financing for the balance of the project costs is expected to be funded from
the Companys development property credit facility. The joint venture purchased the land parcels on
October 27, 2008 and, in addition, reimbursed the seller for certain construction-in-progress costs
incurred to date, for a total acquisition cost of approximately $8.4 million. At the time of the
closing, the project was not yet approved under the Companys development property credit facility,
and the Company agreed to fund the excess over its capital requirement as an interim loan to the
joint venture, funded through the Companys stabilized property credit facility. Such interim loan
to the joint venture bears interest at LIBOR plus a spread of 225 basis points (bps), and matures
on the earliest of (i) the date the project is approved under the Companys development property
credit facility, (ii) the date the project is sold, or (iii) October 27, 2009. The joint venture is
deemed to be a variable interest entity with the Company as the primary income or loss beneficiary;
accordingly, the Company will consolidate the property.
22
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
Pro Forma Financial Information (unaudited)
During the period January 1, 2007 through September 30, 2008, the Company acquired 22 shopping
and convenience centers aggregating approximately 2.1 million sq. ft. of GLA, purchased the joint
venture minority interests in four properties, and purchased approximately 174 acres of land for
expansion and/or future development, for a total cost of approximately $382 million. The following
table summarizes, on an unaudited pro forma basis before purchase accounting allocations, the
combined results of operations of the Company for the three and nine months ended September 30,
2008 and 2007, respectively, as if all of these property acquisitions were completed as of January
1, 2007. This unaudited pro forma information does not purport to represent what the actual results
of operations of the Company would have been had all the above occurred as of January 1, 2007, nor
does it purport to predict the results of operations for future periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended Sep 30, |
|
Nine months ended Sep 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Revenues |
|
$ |
43,322,000 |
|
|
$ |
42,153,000 |
|
|
$ |
130,199,000 |
|
|
$ |
127,355,000 |
|
Net income applicable to common shareholders |
|
$ |
3,277,000 |
|
|
$ |
3,693,000 |
|
|
$ |
7,936,000 |
|
|
$ |
9,199,000 |
|
Per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
0.08 |
|
|
$ |
0.18 |
|
|
$ |
0.21 |
|
Diluted |
|
$ |
0.07 |
|
|
$ |
0.08 |
|
|
$ |
0.18 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,488,000 |
|
|
|
44,231,000 |
|
|
|
44,470,000 |
|
|
|
44,179,000 |
|
Diluted |
|
|
44,490,000 |
|
|
|
44,234,000 |
|
|
|
44,472,000 |
|
|
|
44,183,000 |
|
Real Estate Pledged
At September 30, 2008 and December 31, 2007, respectively, a substantial number of the
Companys real estate properties were pledged as collateral for either property-specific mortgage
loans payable or for the Companys credit facilities.
Note 4. Mortgage Loans Payable and Secured Revolving Credit Facilities; Property-Specific
Construction Facility
The Companys secured debt consisted of the following at September 30, 2008 and December 31,
2007:
23
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep 30, 2008 |
|
Dec 31, 2007 |
|
|
|
|
|
|
|
Interest rates |
|
|
|
|
|
|
Interest rates |
|
|
Balance |
|
|
Weighted |
|
|
|
|
|
Balance |
|
|
Weighted |
|
|
Description |
|
outstanding |
|
|
average |
|
Range |
|
outstanding |
|
|
average |
|
Range |
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate mortgages |
|
$ |
641,499,000 |
|
|
|
|
5.7 |
% |
|
|
4.8% 8.5 |
% |
|
$ |
656,320,000 |
|
|
|
|
5.7 |
% |
|
|
4.8% 7.6 |
% |
Variable-rate mortgages |
|
|
41,362,000 |
|
|
|
|
5.4 |
% |
|
|
4.6% 5.9 |
% |
|
|
4,754,000 |
|
|
|
|
7.7 |
% |
|
|
7.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
682,861,000 |
|
|
|
|
5.7 |
% |
|
|
|
|
|
|
661,074,000 |
|
|
|
|
5.7 |
% |
|
|
|
|
Stabilized property credit facility |
|
|
230,690,000 |
|
|
|
|
3.9 |
% |
|
|
|
|
|
|
190,440,000 |
|
|
|
|
6.2 |
% |
|
|
|
|
Development property credit facility |
|
|
44,000,000 |
|
|
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
957,551,000 |
|
|
|
|
5.2 |
% |
|
|
|
|
|
$ |
851,514,000 |
|
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stabilized Property Credit Facility
The Company has a $300 million stabilized property revolving credit facility with Bank of
America, N.A. (as agent) and several other banks, pursuant to which the Company has pledged certain
of its shopping center properties as collateral for borrowings thereunder. The facility, as
amended, is expandable to $400 million, subject to certain conditions, including acceptable
collateral, and will expire in January 2009, subject to a one-year extension option. On November 3,
2008, the Company provided notice that it had elected to extend the facility for one year, and
confirmed that it was in compliance with the specified extension requirements. Borrowings
outstanding under the facility aggregated $230.7 million at September 30, 2008, and such borrowings
bore interest at an average rate of 3.9% per annum. Borrowings under the facility bear interest at
the Companys option at either LIBOR or the agent banks prime rate, plus a bps spread depending
upon the Companys leverage ratio, as defined, measured quarterly. The LIBOR spread ranges from 110
to 145 bps (the spread as of September 30, 2008 was 110 bps; effective October 1, 2008, the spread
will be 125 bps). The prime rate spread ranges from 0 to 50 bps (the spread as of September 30,
2008 was 0 bps, which will remain in effect through December 31, 2008). The facility also requires
an unused portion fee of 15 bps.
The stabilized property credit facility has been used to fund acquisitions, certain
development and redevelopment activities, capital expenditures, mortgage repayments, dividend
distributions, working capital and other general corporate purposes. The facility is subject to
customary financial covenants, including limits on leverage and distributions (limited to 95% of
funds from operations, as defined), and other financial statement ratios. Based on covenant
measurements and collateral in place as of September 30, 2008, the Company was permitted to draw up
to approximately $291.7 million, of which approximately $61.0 million remained available as of that
date. As of September 30, 2008, the Company was in compliance with the financial covenants and
financial statement ratios required by the terms of the stabilized property credit facility.
24
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
Development Property Credit Facility
In June 2008, the Company closed on a $150 million development property revolving credit
facility with KeyBank, National Association (as agent) and several other banks, pursuant to which
the Company has pledged certain of its development projects and redevelopment properties as
collateral for borrowings thereunder. The facility, as amended, is expandable to $250 million,
subject to certain conditions, including acceptable collateral, and will expire in June 2011,
subject to a one-year extension option. Borrowings under the facility bear interest at the
Companys option at either LIBOR or the agent banks prime rate, plus a spread of 225 bps or 75
bps, respectively. Advances under the facility are calculated at the least of 70% of aggregate
project costs, 70% of as stabilized appraised values, or costs incurred in excess of a 30% equity
requirement on the part of the Company. The facility also requires an unused portion fee of 15 bps.
This facility has been and is expected to be further used to fund in part the Companys development
activities in 2008 and subsequent years. In order to draw funds under this construction facility,
the Company must meet certain pre-leasing and other conditions. Borrowings outstanding under the
facility aggregated $44.0 million at September 30, 2008, and such borrowings bore interest at a
rate of 4.7% per annum. Based on covenant measurements and collateral in place as of September 30,
2008, the Company was permitted to draw up to approximately $49.4 million, of which approximately
$5.4 million remained available as of that date. As of September 30, 2008, the Company was in
compliance with the financial covenants and financial statement ratios required by the terms of the
development property credit facility.
Property-Specific Construction Facility
The Company has a $77.7 million construction facility with Manufacturers and Traders Trust
Company (as agent) and several other banks, pursuant to which the Company has pledged its joint
venture development project in Pottsgrove, Pennsylvania as collateral for borrowings to be made
thereunder. This facility will expire in September 2011. Borrowings outstanding under the facility
aggregated $17.3 million at September 30, 2008, and such borrowings bore interest at a rate of 5.0%
per annum. Borrowings under the facility bear interest at the Companys option at either LIBOR plus
a spread of 225 bps, or the agent banks prime rate. As of September 30, 2008, the Company was in
compliance with the financial covenants and financial statement ratios required by the terms of the
construction facility.
Note 5. Subsequent Events
On October 7, 2008, the Company acquired Metro Square in Owings Mills, Maryland, an
approximate 72,000 sq. ft. shopping center, for a purchase price of approximately $15.6 million,
including closing costs, financed by (1) the assumption of an existing $9.4 million first mortgage
loan bearing interest at 7.5% per annum and maturing in 2029, and (2) approximately $6.2 million
from the Companys stabilized property credit facility.
25
Cedar Shopping Centers, Inc.
Notes to Consolidated Financial Statements
September 30, 2008
(unaudited)
On October 9, 2008, the Company acquired the remaining portion of the Smithfield Plaza
shopping center in Smithfield, Virginia, approximately 89,000 sq. ft. of retail space in addition
to the 45,000 sq. ft. supermarket anchor store it had acquired in 2005. The purchase price for the
remaining stores was approximately $9.5 million, including closing costs, financed by (1) the
assumption of an existing $7.1 million first mortgage loan bearing interest at 6.19% per annum and
maturing in 2016, and (2) approximately $2.4 million from the Companys stabilized property credit
facility
On October 20, 2008, the Companys Board of Directors declared a dividend of $0.225 per share
with respect to its common stock as well as an equal distribution per unit on its outstanding OP
Units. At the same time, the Board declared a dividend of $0.554688 per share with respect to the
Companys 8-7/8% Series A Cumulative Redeemable Preferred Stock. The distributions are payable on
November 20, 2008 to shareholders of record on November 10, 2008.
On November 3, 2008, the Company announced that it had been advised by Homburg Invest Inc.
(Homburg Invest) that Homburg Invest would not proceed with the proposed joint venture for 32
properties, as previously contemplated and disclosed by the Company. While Homburg Invest had
substantially completed physical, financial and legal due diligence with respect to the properties,
it cited the unprecedented current events that have taken place in the U.S. capital markets and the
virtual collapse of the world capital markets as the basis for its decision. Homburg Invest noted
that it and its affiliates rely on Canadian, U.S. and European capital and retail markets for
equity as well as short-term and long-term funding sources. In February 2008, the Company and
Homburg Invest had entered into an agreement in principle to form a group of joint ventures into
which the Company would contribute 32 of its properties (mostly drug store-anchored convenience
centers and including all 27 of the Companys Ohio properties). Richard Homburg, a director of the
Company, is Chairman and CEO of Homburg Invest. The Company had concluded a previous joint venture
arrangement with Homburg Invest in December 2007.
26
Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations
The following discussion should be read in conjunction with the Companys consolidated
financial statements and related notes thereto included elsewhere in this report.
Executive Summary
The Company is a fully-integrated real estate investment trust which focuses primarily on
ownership, operation, development and redevelopment of supermarket-anchored shopping centers in
nine mid-Atlantic and New England states. At September 30, 2008, the Company had a portfolio of 119
operating properties totaling approximately 12.0 million square feet of gross leasable area
(GLA), including 109 wholly-owned properties comprising approximately 10.8 million square feet
and 10 properties owned in joint venture comprising approximately 1.2 million square feet. The
entire 119 property portfolio was approximately 92% leased at September 30, 2008; the 109 property
stabilized portfolio (including properties wholly-owned and in joint venture) was approximately
96% leased at that date. The Company also owned approximately 382 acres of land parcels, a
significant portion of which is under development. In addition, the Company has a 76.3% interest in
an unconsolidated joint venture which owns a single-tenant office property in Philadelphia,
Pennsylvania.
The Company, organized as a Maryland corporation, has established an umbrella partnership
structure through the contribution of substantially all of its assets to the Operating Partnership,
organized as a limited partnership under the laws of Delaware. The Company conducts substantially
all of its business through the Operating Partnership. At September 30, 2008, the Company owned
95.7% of the Operating Partnership and is its sole general partner. OP Units are economically
equivalent to the Companys common stock and are convertible into the Companys common stock at the
option of the holders on a one-to-one basis.
The Company derives substantially all of its revenues from rents and operating expense
reimbursements received pursuant to long-term leases. The Companys operating results therefore
depend on the ability of its tenants to make the payments required by the terms of their leases.
The Company focuses its investment activities on supermarket-anchored community shopping centers
and drug store-anchored convenience centers. The Company believes that, because of the need of
consumers to purchase food and other staple goods and services generally available at such centers,
its type of necessities-based properties should provide relatively stable revenue flows even
during difficult economic times.
The Company continues to seek opportunities to acquire properties suited for development
and/or redevelopment, and, to a lesser extent than in the recent past, stabilized properties,
where it can utilize its experience in shopping center construction, renovation, expansion,
re-leasing and re-merchandising to achieve long-term cash flow growth and favorable investment
returns. The Company would also consider investment opportunities in regions beyond its present
markets in the event such opportunities were consistent with its focus, could be effectively
controlled and managed, have the potential for favorable investment returns, and would contribute
to increased shareholder value.
27
In May 2007, the Company decided to dispose of Stadium Plaza, located in East Lansing,
Michigan. The property, with 78,000 sq. ft. of GLA, was marketed and, in accordance with SFAS
No. 144, the carrying value of the propertys assets (principally the net book value of the real
estate) was classified as held for sale in the Companys consolidated financial statements. In
May 2008, the Company reconsidered its decision to sell the property and, as a result, the property
has been reclassified as held and used. For all periods presented, the property is no longer
included in properties held for sale or discontinued operations.
In April 2008, Value City, the only tenant at the Value City Shopping Center, located in
Wyoming, Michigan, vacated its premises at the end of the lease term. In keeping with the Companys
redevelopment plans for the property, the vacant building was subsequently razed and, accordingly,
the property has now been reclassified as land under/held for development, and is no longer
included as one of the Companys operating properties.
Impact of Recent Overall Real Estate and Financial Market Conditions
Recent months have witnessed unprecedented, and largely unpredicted, turmoil in real estate
and financial markets in the U.S. and in global economies. The negative impact of such turmoil has
been severe in terms of the decline in the value of shares of the Companys stock and the resulting
perceived valuation of the Companys real estate portfolio. In this context, the Companys
valuations and stock performance have generally been consistent with those of many of its peers and
many of the real estate indexes.
Approximately 75% of the Companys properties consist of supermarket-anchored shopping centers
and drug-store anchored convenience centers with average remaining
lease terms of nearly 11 years. The Company estimates that a significant portion of its rental revenues are derived
from retailers of necessities which the Company believes are generally perceived to be less
exposed to reductions in discretionary consumer spending. Much of the balance of the Companys
rental revenues is derived from ancillary service providers. Its properties have significantly
fewer stores categorized as full-service department stores, fashion concepts (clothes and/or
shoes), luxury product stores (leather goods, jewelry, etc.), furniture, home
furnishings, home improvements, electronics, toys and pet foods. The Company
believes that the concentration of its tenants in the necessities categories of retail will help
it resist some of the vacancies occurring currently and expected to further occur in many of the
other categories of tenants throughout the retail shopping center sphere.
The Company has continued to report 96% occupancy levels for its stabilized properties and
provision for doubtful accounts of approximately 1% of total revenues. While the Company expects
certain potential vacancies in its non-credit smaller tenancies, and perhaps in one or two larger
tenancies, it does not expect a substantial decline in overall occupancy during the upcoming quarters.
Nonetheless, the Company remains highly sensitive to the potential risks and maintains a careful
watch on all its tenancies.
28
The
Company has made substantial efforts to mitigate the financing risks inherent in its development projects by
arranging a $150.0 million development property credit facility, which together with the $77.7
million property-specific construction financing facility for the Upland Square development
property in Pottsgrove, Pennsylvania, have largely addressed the
additional funding requirements for
the Companys announced development pipeline.
The
Company has also made substantial efforts to mitigate the operational risks inherent in its development projects
through substantial pre-leasing and fixed-price construction. As of September 30, 2008, the
Company has obtained lease commitments on an overall basis in excess of 50% of GLA (with another
approximately 20% of GLA subject to letters of intent). In addition, the Company generally builds
supermarkets in its development pipeline to a fixed construction cost, where the supermarket
tenants contribute towards any excess construction costs, either in a lump sum payment or as
additional rent over the lease term.
Summary of Critical Accounting Policies
The preparation of the consolidated financial statements in conformity with GAAP requires the
Company to make estimates and judgments that affect the reported amounts of assets and liabilities,
revenues and expenses, and related disclosures of contingent assets and liabilities. On an ongoing
basis, management evaluates its estimates, including those related to revenue recognition and the
allowance for doubtful accounts receivable, real estate investments and purchase accounting
allocations related thereto, asset impairment, and derivatives used to hedge interest-rate risks.
Managements estimates are based both on information that is currently available and on various
other assumptions management believes to be reasonable under the circumstances. Actual results
could differ from those estimates and those estimates could be different under varying assumptions
or conditions.
The Company has identified the following critical accounting policies, the application of
which requires significant judgments and estimates:
Revenue Recognition
Rental income with scheduled rent increases is recognized using the straight-line method over
the respective terms of the leases. The aggregate excess of rental revenue recognized on a
straight-line basis over base rents under applicable lease provisions is included in straight-line
rents receivable on the consolidated balance sheet. Leases also generally contain provisions under
which the tenants reimburse the Company for a portion of property operating expenses and real
estate taxes incurred; such income is recognized in the periods earned. In addition, certain
operating leases contain contingent rent provisions under which tenants are required to pay a
percentage of their sales in excess of a specified amount as additional rent. The Company defers
recognition of contingent rental income until those specified targets are met.
The Company must make estimates as to the collectibility of its accounts receivable related to
base rent, straight-line rent, expense reimbursements and other revenues. Management analyzes
accounts receivable by considering tenant creditworthiness, current economic conditions, and
changes in tenants payment patterns when evaluating the adequacy of the
29
allowance for doubtful accounts receivable. These estimates have a direct impact on net
income, because a higher bad debt allowance would result in lower net income, whereas a lower bad
debt allowance would result in higher net income.
Real Estate Investments
Real estate investments are carried at cost less accumulated depreciation. The provision for
depreciation is calculated using the straight-line method based on estimated useful lives.
Expenditures for maintenance, repairs and betterments that do not materially prolong the normal
useful life of an asset are charged to operations as incurred. Expenditures for betterments that
substantially extend the useful lives of real estate assets are capitalized. Real estate
investments include costs of development and redevelopment activities, and construction in
progress. Capitalized costs, including interest and other carrying costs during the construction
and/or renovation periods, are included in the cost of the related asset and charged to operations
through depreciation over the assets estimated useful life. The Company is required to make
subjective estimates as to the useful lives of its real estate assets for purposes of determining
the amount of depreciation to reflect on an annual basis. These assessments have a direct impact on
net income. A shorter estimate of the useful life of an asset would have the effect of increasing
depreciation expense and lowering net income, whereas a longer estimate of the useful life of an
asset would have the effect of reducing depreciation expense and increasing net income.
The Companys capitalization policy on its development and redevelopment properties is guided
by SFAS No. 34, Capitalization of Interest Cost and SFAS No. 67, Accounting for Costs and
Initial Rental Operations of Real Estate Projects. A variety of costs are incurred in the
acquisition, development and leasing of a property, such as pre-construction costs essential to the
development of the property, development costs, construction costs, interest costs, real estate
taxes, salaries and related costs, and other costs incurred during the period of development. After
a determination is made to capitalize a cost, it is allocated to the specific component of a
project that is benefited. The Company ceases capitalization on the portions substantially
completed and occupied, or held available for occupancy, and capitalizes only those costs
associated with the portions under construction. The Company considers a construction project as
substantially completed and held available for occupancy upon the completion of tenant
improvements, but not later than one year from cessation of major construction activity.
Determination of when a development project is substantially complete and capitalization must cease
involves a degree of judgment. The effect of a longer capitalization period would be to increase
capitalized costs and would result in higher net income, whereas the effect of a shorter
capitalization period would be to reduce capitalized costs and would result in lower net income.
The Company applies SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and
Other Intangibles, in valuing real estate acquisitions. In connection therewith, the fair value of
real estate acquired is allocated to land, buildings and improvements. In addition, the fair value
of in-place leases is allocated to intangible lease assets and liabilities. The fair value of the
tangible assets of an acquired property is determined by valuing the property as if it were vacant,
which value is then allocated to land, buildings and improvements based on managements
determination of the relative fair values of such assets. In valuing an acquired propertys
intangibles, factors considered by management include an estimate of carrying costs
30
during the expected lease-up periods, such as real estate taxes, insurance, other operating
expenses, and estimates of lost rental revenue during the expected lease-up periods based on its
evaluation of current market demand. Management also estimates costs to execute similar leases,
including leasing commissions, tenant improvements, legal and other related costs.
The value of in-place leases is measured by the excess of (i) the purchase price paid for a
property after adjusting existing in-place leases to market rental rates, over (ii) the estimated
fair value of the property as if vacant. Above-market and below-market in-place lease values are
recorded based on the present value (using a discount rate which reflects the risks associated with
the leases acquired) of the difference between the contractual amounts to be received
and managements estimate of market lease rates, measured over the non-cancelable terms of the
respective leases. The value of other intangibles is amortized to expense, and the above-market and
below-market lease values are amortized to rental income, over the remaining non-cancelable terms
of the respective leases. If a lease were to be terminated prior to its stated expiration, all
unamortized amounts relating to that lease would be recognized in operations at that time.
Management is required to make subjective assessments in connection with its valuation of real
estate acquisitions. These assessments have a direct impact on net income, because (i) above-market
and below-market lease intangibles are amortized to rental income, and (ii) the value of other
intangibles is amortized to expense. Accordingly, higher allocations to below-market lease
liability and other intangibles would result in higher rental income and amortization expense,
whereas lower allocations to below-market lease liability and other intangibles would result in
lower rental income and amortization expense.
The Company applies SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, to recognize and measure impairment of long-lived assets. Management reviews each real
estate investment for impairment whenever events or circumstances indicate that the carrying value
of a real estate investment may not be recoverable. The review of recoverability is based on an
estimate of the future cash flows that are expected to result from the real estate investments use
and eventual disposition. These estimates of cash flows consider factors such as expected future
operating income, trends and prospects, as well as the effects of leasing demand, competition and
other factors. If an impairment event exists due to the projected inability to recover the carrying
value of a real estate investment, an impairment loss is recorded to the extent that the carrying
value exceeds estimated fair value. A real estate investment held for sale is carried at the lower
of its carrying amount or estimated fair value, less the cost of a potential sale. Depreciation and
amortization are suspended during the period the property is held for sale. Management is required
to make subjective assessments as to whether there are impairments in the value of its real estate
properties. These assessments have a direct impact on net income, because an impairment loss is
recognized in the period that the assessment is made.
Stock-Based Compensation
SFAS No. 123R, Share-Based Payments, establishes financial accounting and reporting
standards for stock-based employee compensation plans, including all arrangements by which
employees receive shares of stock or other equity instruments of the employer, or the employer
31
incurs liabilities to employees in amounts based on the price of the employers stock. The
statement also defines a fair value-based method of accounting for an employee stock option or
similar equity instrument.
The Companys 2004 Stock Incentive Plan (the Incentive Plan) provides for the granting of
incentive stock options, stock appreciation rights, restricted shares, performance units and
performance shares. The maximum number of shares of the Companys common stock that may be issued
pursuant to the Incentive Plan, as amended, is 2,750,000, and the maximum number of shares that may
be granted to a participant in any calendar year is 250,000. Substantially all grants issued
pursuant to the Incentive Plan are restricted stock grants which specify vesting (i) upon the
third anniversary of the date of grant for time-based grants, or (ii) upon the completion of a
designated period of performance for performance-based grants. Timebased grants are valued
according to the market price for the Companys common stock at the date of grant. For
performance-based grants, the Company engages an independent appraisal company to determine the
value of the shares at the date of grant, taking into account the underlying contingency risks
associated with the performance criteria. These value estimates have a direct impact on net income,
because higher valuations would result in lower net income, whereas lower valuations would result
in higher net income. The value of such grants is being amortized on a straight-line basis over the
respective vesting periods, as adjusted for fluctuations in the market value of the Companys
common stock, in accordance with the provisions of EITF No. 97-14, Accounting for Deferred
Compensation Arrangements Where Amounts Earned Are Held in a Rabbi Trust and Invested.
Results of Operations
Differences in results of operations between 2008 and 2007, respectively, were primarily the
result of the Companys property acquisition program and continuing development/redevelopment
activities. During the period January 1, 2007 through September 30, 2008, the Company acquired 22
shopping and convenience centers aggregating approximately 2.1 million sq. ft. of GLA, purchased
the joint venture minority interests in four properties, and acquired approximately 174 acres of
land for expansion and/or future development, for a total cost of approximately $382 million. In
addition, the Company placed into service one ground-up development having an aggregate cost of
approximately $3.6 million. Income before minority and limited partners interests and preferred
distribution requirements was $5.8 million during the three months ended September 30, 2008 as
compared with $6.4 million during the three months ended September 30, 2007. Income before minority
and limited partners interests and preferred distribution requirements was $15.5 million during
the nine months ended September 30, 2008 as compared with $17.9 million during the nine months
ended September 30, 2007.
32
Comparison of the quarter ended September 30, 2008 to the quarter ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Three months ended Sep 30, |
|
|
|
|
|
Percentage |
|
Acquisitions |
|
held in |
|
|
2008 |
|
2007 |
|
Increase |
|
change |
|
and other (ii) |
|
both periods |
|
|
|
Total revenues |
|
$ |
43,322,000 |
|
|
$ |
37,845,000 |
|
|
$ |
5,477,000 |
|
|
|
14 |
% |
|
$ |
5,494,000 |
|
|
$ |
(17,000 |
) |
Property operating expenses |
|
|
11,968,000 |
|
|
|
9,645,000 |
|
|
|
2,323,000 |
|
|
|
24 |
% |
|
|
1,864,000 |
|
|
|
459,000 |
|
Depreciation and amortization |
|
|
11,996,000 |
|
|
|
10,140,000 |
|
|
|
1,856,000 |
|
|
|
18 |
% |
|
|
1,777,000 |
|
|
|
79,000 |
|
General and administrative |
|
|
2,654,000 |
|
|
|
1,847,000 |
|
|
|
807,000 |
|
|
|
44 |
% |
|
|
n/a |
|
|
|
n/a |
|
Non-operating income and
expense, net (i) |
|
|
10,898,000 |
|
|
|
9,809,000 |
|
|
|
1,089,000 |
|
|
|
11 |
% |
|
|
n/a |
|
|
|
n/a |
|
|
|
|
(i) |
|
Non-operating income and expense consists principally of interest expense (including amortization of deferred financing costs),
and equity in income of an unconsolidated joint venture. |
|
(ii) |
|
Includes principally the results of properties acquired after July 1, 2007. Amounts also include (a) unallocated property and
construction management compensation and benefits (including stock-based compensation), and (b) results of a property in Wyoming,
Michigan that was demolished in the second quarter of 2008 as part of the redevelopment plans for the property. |
Properties held in both periods. The Company held 105 properties throughout the three months
ended September 30, 2008 and 2007, respectively. The comparative differences in the operating
results for those properties are explained as follows:
Total
revenues Reflects decreases in straight-line rents, base rent relating to
the termination of a lease in the fourth quarter of 2007, and expense recoveries. These
decreases were substantially offset by scheduled increases in base rents and an increase in other
income due to recovery of insurance proceeds ($305,000).
Property
operating expenses Increase due to increased real estate taxes as a result of
higher assessments and higher other operating expenses (subject to partial recovery from tenants as
additional rent), and a higher provision for doubtful accounts (not subject to recovery from
tenants).
General and administrative expenses Increase due primarily to higher costs in the three
months ended September 30, 2008 for stock-based compensation, including mark-to-market expense on
the Companys stock-based liability, professional expenses, and bank fees related to the Companys
new cash management system.
Non-operating income and expense, net Increase due primarily to increased interest costs
from borrowings related to property acquisitions, partially offset by the lower cost of borrowings
under the Companys credit facilities.
33
Comparison of the nine months ended September 30, 2008 to the nine months ended September 30,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
Nine months ended Sep 30, |
|
|
|
|
|
Percentage |
|
Acquisitions |
|
held in |
|
|
2008 |
|
2007 |
|
Increase |
|
change |
|
and other (ii) |
|
both periods |
|
|
|
Total revenues |
|
$ |
129,872,000 |
|
|
$ |
110,986,000 |
|
|
$ |
18,886,000 |
|
|
|
17 |
% |
|
$ |
19,898,000 |
|
|
$ |
(1,012,000 |
) |
Property operating expenses |
|
|
36,751,000 |
|
|
|
29,612,000 |
|
|
|
7,139,000 |
|
|
|
24 |
% |
|
|
6,154,000 |
|
|
|
985,000 |
|
Depreciation and amortization |
|
|
37,532,000 |
|
|
|
29,921,000 |
|
|
|
7,611,000 |
|
|
|
25 |
% |
|
|
7,999,000 |
|
|
|
(388,000 |
) |
General and administrative |
|
|
7,168,000 |
|
|
|
7,065,000 |
|
|
|
103,000 |
|
|
|
1 |
% |
|
|
n/a |
|
|
|
n/a |
|
Non-operating income and
expense, net (i) |
|
|
32,954,000 |
|
|
|
26,480,000 |
|
|
|
6,474,000 |
|
|
|
24 |
% |
|
|
n/a |
|
|
|
n/a |
|
|
|
|
(i) |
|
Non-operating income and expense consists principally of interest expense (including amortization of deferred financing costs),
and equity in income of an unconsolidated joint venture. |
|
(ii) |
|
Includes principally the results of properties acquired after January 1, 2007. Amounts also include (a) unallocated property and
construction management compensation and benefits (including stock-based compensation), and (b) results of a property in Wyoming,
Michigan that was demolished in the second quarter of 2008 as part of the redevelopment plans for the property, resulting in a
one-time depreciation charge of $1.9 million. |
Properties held in both periods. The Company held 96 properties throughout the nine months
ended September 30, 2008 and 2007. The comparative differences in the operating results for those
properties are explained as follows:
Total
revenues The decrease reflects principally reductions in revenues in conjunction
with the termination of a lease in the fourth quarter of 2007, a reduction in percentage rent, and
reductions due to a number of non-continuing items in the first quarter of 2007 that led to higher
revenue in that period, including principally, lease terminations that increased other revenue and
amortization of intangible lease liabilities. These decreases were partially offset by scheduled
increases in base rents and an increase in other income due to recovery of insurance proceeds
($305,000).
Property
operating expenses Increase due to increased real estate taxes as a result of
higher assessments and higher other operating expenses (subject to partial recovery from tenants as
additional rent), and a higher provision for doubtful accounts (not subject to recovery from
tenants).
Depreciation
and amortization Decrease due to a higher level of lease terminations by
tenants in the nine months ended September 30, 2007 that accelerated depreciation and amortization
of tenant improvements and deferred lease origination fees applicable to those tenants, offset by
an approximate $360,000 depreciation adjustment relating to the East Lansing, Michigan property
reclassified as held and used during the second quarter of 2008.
General and administrative expenses Increase due primarily to higher costs in the nine
months ended September 30, 2008 for compensation including mark-to-market expense on the
Companys stock-based liability, including costs related to stock-based compensation,
34
professional
fee expenses, and bank fees related to the Companys new cash management system, offset by the
elimination of the costs of the retirement of the former Chief Financial Officer and hiring of his
replacement in the second quarter of 2007 ($1,535,000).
Non-operating income and expense, net Increase due primarily to increased interest costs
from borrowings related to property acquisitions, partially offset by the lower cost of borrowings
under the Companys credit facilities.
Liquidity and Capital Resources
The Company funds operating expenses and other short-term liquidity requirements, including
debt service, tenant improvements, leasing commissions, and preferred and common dividend
distributions, primarily from operating cash flows; the Company has also used its stabilized
property credit facility for these purposes. The Company expects to fund long-term liquidity
requirements for property acquisitions, development and/or redevelopment costs, capital
improvements, and maturing debt initially with its credit facilities and construction financing,
and ultimately through a combination of issuing and/or assuming additional mortgage debt, the sale
of equity securities, the issuance of additional OP Units, and the sale of properties or interests
therein (including joint venture arrangements).
The Company has a $300 million stabilized property credit facility with Bank of America, N.A.
(as agent) and several other banks, pursuant to which the Company has pledged certain of its
shopping center properties as collateral for borrowings thereunder. The facility, as amended, is
expandable to $400 million, subject to certain conditions, including acceptable collateral, and
will expire in January 2009, subject to a one-year extension option. On November 3, 2008, the
Company provided notice that it had elected to extend the facility for one year, and confirmed that
it was in compliance with the specified extension requirements. Borrowings outstanding under the
facility aggregated $230.7 million at September 30, 2008, and such borrowings bore interest at an
average rate of 3.9% per annum. Borrowings under the facility bear interest at the Companys option
at either LIBOR or the agent banks prime rate, plus a basis points (bps) spread depending upon
the Companys leverage ratio, as defined, measured quarterly. The LIBOR spread ranges from 110 to
145 bps (the spread as of September 30, 2008 was 110 bps; effective October 1, 2008, the spread
will be 125 bps). The prime rate spread ranges from 0 to 50 bps (the spread as of September 30,
2008 was 0 bps, which will remain in effect through December 31, 2008). The credit facility has
been used to fund acquisitions, development and redevelopment activities, capital expenditures,
mortgage repayments, dividend distributions, working capital and other general corporate purposes.
The facility is subject to customary financial covenants, including limits on leverage and
distributions (limited to 95% of funds from operations, as defined), and other financial statement
ratios. As of September 30, 2008, based on covenant measurements and collateral in place, the
Company was permitted to draw up to approximately $291.7 million, of which approximately $61.0
million remained available as of that date. As of September 30, 2008, the Company was in compliance
with the financial covenants and financial statement ratios required by the terms of the stabilized
property credit facility.
The Company has a $150 million development property credit facility with KeyBank,
35
National
Association (as agent) and several other banks, pursuant to which the Company has pledged certain
of its development and redevelopment projects as collateral for borrowings to be made thereunder.
This facility is expandable to $250 million, subject to certain conditions, including acceptable
collateral, and will expire in June 2011, subject to a one-year extension option. Borrowings
outstanding under the facility aggregated $44.0 million at September 30, 2008 and bore interest at
a rate of 4.7% per annum. Borrowings under the facility bear interest at the Companys option at
either LIBOR or the agent banks prime rate, plus a spread of 225 bps or 75 bps, respectively. As
of September 30, 2008, based on covenant measurements and collateral in place, the Company was
permitted to draw up to approximately $49.4 million, of which approximately $5.4 million remained
available as of that date. As of September 30, 2008, the Company was in compliance with the
financial covenants and financial statement ratios required by the terms of the development
property credit facility, which are similar to those contained in the stabilized property credit
facility. The Company plans to add additional properties to the collateral pool of this facility as
their respective stages of development permit, with the intent of making a substantial portion of
the facility available.
The Company has a $77.7 million construction facility with Manufacturers and Traders Trust
Company (as agent) and several other banks, pursuant to which the Company has pledged its joint
venture development project in Pottsgrove, Pennsylvania as collateral for borrowings to be made
thereunder. This facility will expire in September 2011. Borrowings outstanding under the facility
aggregated $17.3 million at September 30, 2008 and bore interest at a rate of 5.0% per annum.
Borrowings under the facility bear interest at the Companys option at either LIBOR plus a spread
of 225 bps, or the agent banks prime rate. As of September 30, 2008, the Company was in compliance
with the financial covenants and financial statement ratios required by the terms of the
construction facility.
The Company expects to fund its liquidity requirements principally from the following: (i)
cash and cash equivalents, (ii) availability under its credit facilities, and (iii) mortgage
financing of development projects after they are completed. In addition, the Company anticipates
the availability of additional construction financing, net proceeds from the contribution of
properties to joint ventures, and proceeds from the refinancing of maturing debt. There has been a
recent fundamental contraction of the U.S. credit and capital markets, whereby banks and other credit
providers have tightened their lending standards and severely restricted the availability of
credit. Accordingly, for this and other reasons, there can be no assurance that the Company will
have the availability of mortgage financing on completed development projects, additional
construction financing, net proceeds from the contribution of properties to joint ventures, or
proceeds from the refinancing of existing debt.
With respect to the Companys $300 million stabilized property credit facility, the Company
intends to enter into a similar credit facility by January 30, 2010, the anticipated extended
maturity date of the facility. In the event this credit facility is not in fact renewed in
accordance with terms similar to the present stabilized property credit facility, or if certain
members of the borrowing syndicate should not continue to participate in the facility at the same
or reduced levels, and if additional commitments cannot be obtained from existing members or
potential additional members of such syndicate, there can be no assurance that the Company will
be able to find alternate financing sources or to fund such financing sources at borrowing
rates,
36
including spreads over LIBOR or other floating-rate measures, which would be acceptable to
the Company.
Mortgage loans payable at September 30, 2008 consisted of fixed-rate notes totaling $641.5
million (with a weighted average interest rate of 5.7%) and variable-rate debt totaling $316.1
million, principally advances outstanding under the Companys variable-rate credit facilities (with
a weighted average interest rate of 4.3%). Total mortgage loans payable have an overall weighted
average interest rate of 5.2% and mature at various dates through 2021. In 2009, the Company has a
$1.5 million debt balloon payment due and approximately $8.3 million of scheduled debt principal
amortization payments.
The terms of several of the Companys mortgage loans payable require the Company to deposit
certain replacement and other reserves with its lenders. Such restricted cash is generally
available only for property-level requirements for which the reserve was established, and is not
available to fund other property-level or Company-level obligations. In addition, joint venture
partnership agreements require, among other things, that the Company maintain separate cash
accounts for the operation of the joint ventures, and that distributions to the partners be
strictly controlled.
Net Cash Flows
Operating Activities
Net cash flows provided by operating activities amounted to $39.2 million during the nine
months ended September 30, 2008, as compared with $36.8 million during the nine months ended
September 30, 2007. The increase in operating cash flows during the first nine months of 2008, as
compared with the first nine months of 2007, was primarily the result of property acquisitions.
Investing Activities
Net cash flows used in investing activities were $90.3 million during the nine months ended
September 30, 2008 and $135.0 million during the nine months ended September 30, 2007, and were
primarily the result of the Companys property acquisition program and continuing
development/redevelopment activities. During the first nine months of 2008, the Company purchased
the remaining minority interests in four properties from its joint venture partner, two shopping
and convenience centers, and land for expansion and development. During the first nine months of
2007, the Company acquired 14 shopping and convenience centers and land for future expansion and
development.
Financing Activities
Net cash flows provided by financing activities were $36.8 million during the nine months
ended September 30, 2008 and $101.5 million during the nine months ended September 30, 2007. During
the first nine months of 2008, the Company received proceeds of net
borrowings of $84.2 million under its credit facilities, $80.9 million in proceeds from
mortgage
37
financings, and a net $4.3 million of contributions from minority interest partners,
offset by repayments of mortgage obligations of $90.8 million, preferred and common stock dividend
distributions of $35.9 million, payments of deferred financing costs of $4.4 million, distributions
paid with respect to limited partners interests of $1.4 million, and a redemption of OP Units of
$0.1 million. During the first nine months of 2007, the Company received the proceeds of net
borrowings of $118.4 million under its credit facilities, $25.7 million in proceeds from mortgage
financings, $3.9 million in net proceeds from sales of common stock, and a $1.0 million
contribution from a minority interest partner, offset by preferred and common stock dividend
distributions of $35.7 million, repayments of mortgage obligations of $8.5 million, distributions
paid with respect to limited partners interests of $1.3 million, and payment of deferred financing
costs of $2.0 million.
Funds From Operations
Funds From Operations (FFO) is a widely-recognized non-GAAP financial measure for REITs that
the Company believes, when considered with financial statements determined in accordance with GAAP,
is useful to investors in understanding financial performance and providing a relevant basis for
comparison among REITs. In addition, FFO is useful to investors as it captures features particular
to real estate performance by recognizing that real estate generally appreciates over time or
maintains residual value to a much greater extent than do other depreciable assets. Investors
should review FFO, along with GAAP net income, when trying to understand an equity REITs operating
performance. The Company presents FFO because the Company considers it an important supplemental
measure of its operating performance and believes that it is frequently used by securities
analysts, investors and other interested parties in the evaluation of REITs. Among other things,
the Company uses FFO or an adjusted FFO-based measure (i) as a criterion to determine
performance-based bonuses for members of senior management, (ii) in performance comparisons with
other shopping center REITs, and (iii) to measure compliance with certain financial covenants under
the terms of the Loan Agreements relating to the Companys credit facilities.
The Company computes FFO in accordance with the White Paper on FFO published by the National
Association of Real Estate Investment Trusts (NAREIT), which defines FFO as net income applicable
to common shareholders (determined in accordance with GAAP), excluding gains or losses from debt
restructurings and sales of properties, plus real estate-related depreciation and amortization, and
after adjustments for partnerships and joint ventures (which are computed to reflect FFO on the
same basis).
FFO does not represent cash generated from operating activities and should not be considered
as an alternative to net income applicable to common shareholders or to cash flow from operating
activities. FFO is not indicative of cash available to fund ongoing cash needs, including the
ability to make cash distributions. Although FFO is a measure used for comparability in assessing
the performance of REITs, as the NAREIT White Paper only provides guidelines for computing FFO, the
computation of FFO may vary from one company to another. The following table sets forth the
Companys calculations of FFO for the three and nine months ended September 30, 2008 and 2007:
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended Sep 30, |
|
Nine months ended Sep 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
|
|
Net income applicable to common shareholders |
|
$ |
3,277,000 |
|
|
$ |
3,925,000 |
|
|
$ |
7,613,000 |
|
|
$ |
10,501,000 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate depreciation and amortization |
|
|
11,921,000 |
|
|
|
10,080,000 |
|
|
|
37,321,000 |
|
|
|
29,747,000 |
|
Limited partners interest |
|
|
148,000 |
|
|
|
177,000 |
|
|
|
347,000 |
|
|
|
472,000 |
|
Minority interests in consolidated joint ventures |
|
|
412,000 |
|
|
|
333,000 |
|
|
|
1,600,000 |
|
|
|
1,028,000 |
|
Minority interests share of FFO applicable to
consolidated joint ventures |
|
|
(1,368,000 |
) |
|
|
(448,000 |
) |
|
|
(4,566,000 |
) |
|
|
(1,365,000 |
) |
Equity in income of unconsolidated joint venture |
|
|
(310,000 |
) |
|
|
(150,000 |
) |
|
|
(682,000 |
) |
|
|
(463,000 |
) |
FFO from unconsolidated joint venture |
|
|
360,000 |
|
|
|
233,000 |
|
|
|
941,000 |
|
|
|
701,000 |
|
|
|
|
|
|
Funds From Operations |
|
$ |
14,440,000 |
|
|
$ |
14,150,000 |
|
|
$ |
42,574,000 |
|
|
$ |
40,621,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per common share (assuming conversion of OP Units): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
0.92 |
|
|
$ |
0.88 |
|
|
|
|
|
|
Diluted |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
0.92 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in determination of basic earnings per share |
|
|
44,488,000 |
|
|
|
44,231,000 |
|
|
|
44,470,000 |
|
|
|
44,179,000 |
|
Additional shares assuming conversion of OP Units (basic) |
|
|
2,019,000 |
|
|
|
1,982,000 |
|
|
|
2,026,000 |
|
|
|
1,984,000 |
|
|
|
|
|
|
Shares used in determination of basic FFO per share |
|
|
46,507,000 |
|
|
|
46,213,000 |
|
|
|
46,496,000 |
|
|
|
46,163,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in determination of diluted earnings per share |
|
|
44,490,000 |
|
|
|
44,234,000 |
|
|
|
44,472,000 |
|
|
|
44,183,000 |
|
Additional shares assuming conversion of OP Units (diluted) |
|
|
2,020,000 |
|
|
|
1,981,000 |
|
|
|
2,026,000 |
|
|
|
1,993,000 |
|
|
|
|
|
|
Shares used in determination of diluted FFO per share |
|
|
46,510,000 |
|
|
|
46,215,000 |
|
|
|
46,498,000 |
|
|
|
46,176,000 |
|
|
|
|
|
|
Inflation
Low to moderate levels of inflation during the past several years have favorably impacted the
Companys operations by stabilizing operating expenses. However, the Companys properties have
tenants whose leases include expense reimbursements and other provisions to minimize the effect of
inflation. At the same time, low inflation has had the indirect effect of reducing the Companys
ability to increase tenant rents upon the signing of new leases and/or lease renewals.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
One of the principal market risks facing the Company is interest rate risk on its credit
facilities. The Company may, when advantageous, hedge its interest rate risk using derivative
financial instruments. The Company is not subject to foreign currency risk.
The Company is exposed to interest rate changes primarily through (i) the variable-rate credit
facilities used to maintain liquidity, fund capital expenditures, development/redevelopment
activities, and expand its real estate investment portfolio, (ii) property-specific variable-rate
construction financing, and (iii) other property-specific variable-rate mortgages. The Companys
objectives with respect to interest rate risk are to limit the impact of interest rate changes on
operations and cash flows, and to lower its overall borrowing costs. To achieve these objectives,
the Company may borrow at fixed rates and may enter into derivative financial instruments such
as interest rate swaps, caps, etc., in order to mitigate its interest rate risk on a related
variable-rate financial instrument. The Company does not enter into derivative or interest rate
transactions for
39
speculative purposes. At September 30, 2008, the Company had approximately $33.8
million of mortgage loans payable subject to interest rate swaps which converted LIBOR-based
variable rates to fixed annual rates ranging from 5.4% to 7.1% per annum. In addition, the Company
had an interest rate swap applicable to anticipated permanent financing of $28.0 million for its
development joint venture project in Stroudsburg, Pennsylvania.
At September 30, 2008, long-term debt consisted of fixed-rate mortgage loans payable and
variable-rate debt (principally the Companys variable-rate credit facilities). The average
interest rate on the $641.5 million of fixed-rate indebtedness outstanding was 5.7%, with
maturities at various dates through 2021. The average interest rate on the $316.1 million of
variable-rate debt (including $274.7 million in advances under the Companys credit facilities) was
4.3%. The stabilized property credit facility matures in January 2009, subject to a one-year
extension option. On November 3, 2008, the Company provided notice that it had elected to extend
the facility for one year, and confirmed that it was in compliance with the specified extension
requirements. The development property credit facility matures in June 2011, also subject to a
one-year extension option. Based on the amount of variable-rate debt outstanding at September 30,
2008, if interest rates either increase or decrease by 1%, the Companys interest cost would
increase or decrease respectively by approximately $3,161,000 per annum.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures and internal controls designed to
ensure that information required to be disclosed in its filings under the Securities Exchange Act
of 1934 is reported within the time periods specified in the rules and regulations of the
Securities and Exchange Commission (SEC). In this regard, the Company has formed a Disclosure
Committee currently comprised of several of the Companys executive officers as well as certain
other employees with knowledge of information that may be considered in the SEC reporting process.
The Committee has responsibility for the development and assessment of the financial and
non-financial information to be included in the reports filed with the SEC, and assists the
Companys Chief Executive Officer and Chief Financial Officer in connection with their
certifications contained in the Companys SEC filings. The Committee meets regularly and reports to
the Audit Committee on a quarterly or more frequent basis. The Companys principal executive and
financial officers have evaluated its disclosure controls and procedures as of September 30, 2008,
and have determined that such disclosure controls and procedures are effective.
During the three months ended September 30, 2008, there have been no changes in the internal
controls over financial reporting or in other factors that have materially affected, or are
reasonably likely to materially affect, the internal controls over financial reporting.
40
Part II Other Information
Item 1 A. Risk Factors
The following is an update to the Companys Risk Factors disclosed in its Annual Report on Form
10-K for the year ended December 31, 2007.
Reports during recent months have chronicled an overall decline in consumer spending, increasing
job losses, regional collapses in housing prices, turmoil in financial and credit markets, and
constraints on lending by banks and other financial institutions. The Companys operating results
and stock value are subject to a number of risks associated largely with real estate assets and
with the real estate industry generally, including the following:
|
|
|
Local oversupply, increased competition or declining demand for real estate; |
|
|
|
|
Non-payment or deferred payment of rent or other charges by tenants; |
|
|
|
|
Vacancies or an inability to rent space on acceptable terms; |
|
|
|
|
Inability to finance property development, tenant improvements or acquisitions on
acceptable terms; |
|
|
|
|
Increased operating costs, including real estate taxes, insurance premiums, utilities,
repairs and maintenance; |
|
|
|
|
Volatility and/or increases in interest rates, or non-availability of funds in the
credit markets in general; |
|
|
|
|
Increased costs of complying with current, new or expanded governmental regulations; |
|
|
|
|
The relative illiquidity of real estate investments; |
|
|
|
|
Changing market demographics; |
|
|
|
|
Changing traffic patterns; and |
|
|
|
|
Inability to arrange replacement financing for maturing debt in acceptable amounts or on
acceptable terms. |
In addition to such risks generally associated with real estate investments, the following risks,
relating specifically to the Companys operations, should be noted:
|
|
|
We may not be able to refinance our existing stabilized property credit facility when it
matures, as extended, on January 30, 2010 on terms that provide adequate liquidity at an
acceptable cost. |
|
|
|
|
We have recently experienced and expect to continue to experience growth in assets and
operations, and may not be able to integrate additional properties effectively into our
operations or otherwise manage such growth, which in turn may adversely affect our
operating results. |
|
|
|
|
Our substantial indebtedness and constraints on credit may impede our operating
performance, as well as our development, redevelopment and acquisition activities, and put
us at a competitive disadvantage. |
|
|
|
|
The financial covenants in our credit facilities and loan agreements may restrict our
operating or acquisition activities, which may harm our financial condition and operating
results. |
41
|
|
|
Substantially all of our properties are located in certain Northeast and Mid-Atlantic
states, which exposes us to greater economic risks than if our properties were owned in
several geographic regions. |
Item 6. Exhibits
Exhibit 31 Section 302 Certifications
Exhibit 32 Section 906 Certifications
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.
CEDAR SHOPPING CENTERS, INC.
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ LEO S. ULLMAN
|
|
|
|
By:
|
|
/s/ LAWRENCE E. KREIDER, JR. |
|
|
|
|
|
|
|
|
|
|
|
Leo S. Ullman
|
|
|
|
|
|
Lawrence E. Kreider, Jr. |
|
|
Chairman of the Board, Chief
|
|
|
|
|
|
Chief Financial Officer |
|
|
Executive Officer and President
|
|
|
|
|
|
(Principal financial officer) |
|
|
(Principal executive officer) |
|
|
|
|
|
|
November 6, 2008
42