| Revenues for the quarter increased 2.6% to $44.6 million from $43.5 million for the comparable quarter of 2007. | |
| Net income applicable to common shareholders was $2.9 million ($0.06 per share) as compared to $3.6 million ($0.08 per share) for the comparable quarter of 2007. | |
| Funds from Operations (FFO) for the quarter were $14.3 million ($0.31 per share/OP unit) as compared to $15.6 million ($0.34 per share/OP unit) for the comparable quarter of 2007. |
| Revenues were $174.5 million as compared to $154.4 million for the year ended December 31, 2007, an increase of 13%. | |
| Net income applicable to common shareholders was $10.5 million ($0.24 per share) as compared to $14.1 million ($0.32 per share) for the year ended December 31, 2007. | |
| FFO was $56.9 million ($1.22 per share/OP unit) as compared to $56.2 million ($1.22 per share/OP unit) for the year ended December 31, 2007. | |
| Net cash provided by operating activities increased 15% to $59.4 million as compared to $51.5 million for the year ended December 31, 2007. |
| A reduction of expense of $1.7 million ($0.04 per share) in the fourth quarter of 2008 for mark-to-market gains on the Companys deferred compensation restricted stock liability plan as compared to a reduction of expense of $0.6 million ($0.01 per share) in the fourth quarter of 2007; | |
| Revenue of $1.1 million ($0.02 per share) in the fourth quarter of 2007 from lease termination payments as compared to $0.1 million ($0.00 per share) in the fourth quarter of 2008; | |
| Lower net interest expense of $0.8 million ($0.02 per share) in the fourth quarter of 2008 due to lower prevailing interest rates; | |
| Write-off of costs of $1.1 million ($0.02 per share) in the fourth quarter of 2008 for terminated transactions, principally due to the cancelation of a proposed second joint venture with Homburg Invest Inc. and a decision by the Company to sell a development parcel in Ephrata, PA; and | |
| Higher bad debt expense of $0.6 million ($0.01 per share) in the fourth quarter of 2008 as compared to the exceptionally lower level in the fourth quarter of 2007. |
2
3
| lower revenues and increased bad debt expense from tenant lease terminations and renegotiated lease arrangements in an expected generally distressed economic environment ($0.07 to $0.11 per share); | ||
| increased interest costs and uncertainties as to the timing of entering into a renewal of our existing, or a new, secured revolving credit facility for our stabilized properties ($0.05 to $0.08 per share); | ||
| write-offs of various development and acquisition costs on projects which are, or will be, canceled, as well as write-offs of certain third party transaction costs in accordance with new accounting rules governing such acquisition expenditures ($0.05 to $0.10 per share); and | ||
| lower market rents due to scheduled amortization of intangible lease liabilities ($0.05 to $0.08 per share). |
4
5
6
Three months ended December31, | Year ended December 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net income applicable to common shareholders |
2,885,000 | 3,591,000 | $ | 10,498,000 | $ | 14,092,000 | ||||||||||
Add (deduct): |
||||||||||||||||
Real estate depreciation and amortization |
12,200,000 | 12,171,000 | 49,521,000 | 41,918,000 | ||||||||||||
Limited partners interest |
130,000 | 161,000 | 477,000 | 633,000 | ||||||||||||
Minority interests in consolidated joint ventures |
557,000 | 387,000 | 2,157,000 | 1,415,000 | ||||||||||||
Minority interests share of FFO applicable to
consolidated joint ventures |
(1,568,000 | ) | (774,000 | ) | (6,134,000 | ) | (2,139,000 | ) | ||||||||
Equity in income of unconsolidated joint venture |
(274,000 | ) | (171,000 | ) | (956,000 | ) | (634,000 | ) | ||||||||
FFO from unconsolidated joint venture |
355,000 | 204,000 | 1,296,000 | 905,000 | ||||||||||||
Funds From Operations |
$ | 14,285,000 | $ | 15,569,000 | $ | 56,859,000 | $ | 56,190,000 | ||||||||
FFO per common share (assuming conversion of OP Units): |
||||||||||||||||
Basic |
$ | 0.31 | $ | 0.34 | $ | 1.22 | $ | 1.22 | ||||||||
Diluted |
$ | 0.31 | $ | 0.34 | $ | 1.22 | $ | 1.22 | ||||||||
Weighted average number of common shares: |
||||||||||||||||
Shares used in determination of basic earnings per share |
44,489,000 | 44,234,000 | 44,475,000 | 44,193,000 | ||||||||||||
Additional shares assuming conversion of OP Units (basic) |
2,018,000 | 1,989,000 | 2,024,000 | 1,985,000 | ||||||||||||
Shares used in determination of basic FFO per share |
46,507,000 | 46,223,000 | 46,499,000 | 46,178,000 | ||||||||||||
Shares used in determination of diluted earnings per share |
44,489,000 | 44,236,000 | 44,475,000 | 44,197,000 | ||||||||||||
Additional shares assuming conversion of OP Units (diluted) |
2,018,000 | 1,989,000 | 2,024,000 | 1,990,000 | ||||||||||||
Shares used in determination of diluted FFO per share |
46,507,000 | 46,225,000 | 46,499,000 | 46,187,000 | ||||||||||||
December 31, | ||||||||
2008 | 2007 | |||||||
Assets |
||||||||
Real estate: |
||||||||
Land |
$ | 379,780,000 | $ | 313,959,000 | ||||
Buildings and improvements |
1,402,198,000 | 1,281,938,000 | ||||||
1,781,978,000 | 1,595,897,000 | |||||||
Less accumulated depreciation |
(146,997,000 | ) | (103,621,000 | ) | ||||
Real estate, net |
1,634,981,000 | 1,492,276,000 | ||||||
Land and related costs held for sale |
2,266,000 | 2,652,000 | ||||||
Investment in unconsolidated joint venture |
4,976,000 | 3,757,000 | ||||||
Cash and cash equivalents |
6,334,000 | 20,307,000 | ||||||
Restricted cash |
15,901,000 | 17,839,000 | ||||||
Rents and other receivables, net |
5,818,000 | 7,640,000 | ||||||
Straight-line rents receivable |
14,322,000 | 11,446,000 | ||||||
Other assets |
9,403,000 | 9,588,000 | ||||||
Deferred charges, net |
33,127,000 | 29,479,000 | ||||||
Total assets |
$ | 1,727,128,000 | $ | 1,594,984,000 | ||||
Liabilities and shareholders equity |
||||||||
Mortgage loans payable |
$ | 708,983,000 | $ | 661,074,000 | ||||
Secured revolving credit facilities |
304,490,000 | 190,440,000 | ||||||
Accounts payable and accrued expenses |
46,548,000 | 26,068,000 | ||||||
Unamortized intangible lease liabilities |
61,384,000 | 71,157,000 | ||||||
Total liabilities |
1,121,405,000 | 948,739,000 | ||||||
Minority interests in consolidated joint ventures |
58,150,000 | 62,402,000 | ||||||
Limited partners interest in Operating Partnership |
23,546,000 | 25,689,000 | ||||||
Shareholders equity: |
||||||||
Preferred stock ($.01 par value, $25.00 per share
liquidation value, 12,500,000 shares authorized, 3,550,000
shares issued and outstanding) |
88,750,000 | 88,750,000 | ||||||
Common stock ($.06 par value, 150,000,000 shares authorized
44,468,000 and 44,238,000 shares, respectively, issued and
outstanding) |
2,668,000 | 2,654,000 | ||||||
Treasury stock (713,000 and 616,000 shares, respectively,
at cost) |
(9,175,000 | ) | (8,192,000 | ) | ||||
Additional paid-in capital |
576,083,000 | 572,392,000 | ||||||
Cumulative distributions in excess of net income |
(127,043,000 | ) | (97,514,000 | ) | ||||
Accumulated other comprehensive (loss) income |
(7,256,000 | ) | 64,000 | |||||
Total shareholders equity |
524,027,000 | 558,154,000 | ||||||
Total liabilities and shareholders equity |
$ | 1,727,128,000 | $ | 1,594,984,000 | ||||
Three months ended December 31, | Year ended December 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Rents |
$ | 36,347,000 | $ | 34,084,000 | $ | 140,390,000 | $ | 123,447,000 | ||||||||
Expense recoveries |
7,941,000 | 8,171,000 | 32,877,000 | 29,226,000 | ||||||||||||
Other |
320,000 | 1,207,000 | 1,213,000 | 1,775,000 | ||||||||||||
Total revenues |
44,608,000 | 43,462,000 | 174,480,000 | 154,448,000 | ||||||||||||
Expenses: |
||||||||||||||||
Operating, maintenance and management |
7,539,000 | 6,596,000 | 29,837,000 | 25,055,000 | ||||||||||||
Real estate and other property-related taxes |
5,221,000 | 4,915,000 | 19,674,000 | 16,068,000 | ||||||||||||
General and administrative |
2,273,000 | 1,976,000 | 9,441,000 | 9,041,000 | ||||||||||||
Depreciation and amortization |
12,270,000 | 12,239,000 | 49,802,000 | 42,160,000 | ||||||||||||
Total expenses |
27,303,000 | 25,726,000 | 108,754,000 | 92,324,000 | ||||||||||||
Operating income |
17,305,000 | 17,736,000 | 65,726,000 | 62,124,000 | ||||||||||||
Non-operating income and expense: |
||||||||||||||||
Interest expense, including amortization of
deferred financing costs |
(12,051,000 | ) | (12,006,000 | ) | (45,957,000 | ) | (39,529,000 | ) | ||||||||
Interest income |
14,000 | 208,000 | 284,000 | 788,000 | ||||||||||||
Equity in income of unconsolidated joint venture |
274,000 | 171,000 | 956,000 | 634,000 | ||||||||||||
Total non-operating income and expense |
(11,763,000 | ) | (11,627,000 | ) | (44,717,000 | ) | (38,107,000 | ) | ||||||||
Income before minority and limited partners interests |
5,542,000 | 6,109,000 | 21,009,000 | 24,017,000 | ||||||||||||
Minority interests in consolidated joint ventures |
(557,000 | ) | (387,000 | ) | (2,157,000 | ) | (1,415,000 | ) | ||||||||
Limited partners interest in Operating Partnership |
(130,000 | ) | (161,000 | ) | (477,000 | ) | (633,000 | ) | ||||||||
Net income |
4,855,000 | 5,561,000 | 18,375,000 | 21,969,000 | ||||||||||||
Preferred distribution requirements |
(1,970,000 | ) | (1,970,000 | ) | (7,877,000 | ) | (7,877,000 | ) | ||||||||
Net income applicable to common shareholders |
$ | 2,885,000 | $ | 3,591,000 | $ | 10,498,000 | $ | 14,092,000 | ||||||||
Per common share: |
||||||||||||||||
Basic |
$ | 0.06 | $ | 0.08 | $ | 0.24 | $ | 0.32 | ||||||||
Diluted |
$ | 0.06 | $ | 0.08 | $ | 0.24 | $ | 0.32 | ||||||||
Dividends to common shareholders |
$ | 10,010,000 | $ | 9,952,000 | $ | 40,027,000 | $ | 39,775,000 | ||||||||
Per common share |
$ | 0.225 | $ | 0.225 | $ | 0.90 | $ | 0.90 | ||||||||
Weighted average number of common shares outstanding: |
||||||||||||||||
Basic |
44,489,000 | 44,234,000 | 44,475,000 | 44,193,000 | ||||||||||||
Diluted |
44,489,000 | 44,236,000 | 44,475,000 | 44,197,000 | ||||||||||||
Years ended December 31, | ||||||||||||
2008 | 2007 | 2006 | ||||||||||
Cash flow from operating activities: |
||||||||||||
Net income |
$ | 18,375,000 | $ | 21,969,000 | $ | 15,335,000 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Non-cash provisions: |
||||||||||||
Earnings in excess of distributions of consolidated joint venture
minority interests |
90,000 | 352,000 | 110,000 | |||||||||
Equity in income of unconsolidated joint venture |
(956,000 | ) | (634,000 | ) | (70,000 | ) | ||||||
Distributions from unconsolidated joint venture |
834,000 | 529,000 | 44,000 | |||||||||
Gain on sale of interest in unconsolidated joint venture |
| (141,000 | ) | |||||||||
Limited partners interest in Operating Partnership |
477,000 | 633,000 | 393,000 | |||||||||
Straight-line rents receivable |
(2,876,000 | ) | (3,451,000 | ) | (3,285,000 | ) | ||||||
Depreciation and amortization |
49,802,000 | 42,160,000 | 34,883,000 | |||||||||
Amortization of intangible lease liabilities |
(14,409,000 | ) | (10,892,000 | ) | (10,298,000 | ) | ||||||
Amortization relating to stock-based compensation |
1,099,000 | 1,306,000 | 729,000 | |||||||||
Amortization of deferred financing costs |
1,790,000 | 1,233,000 | 1,448,000 | |||||||||
Increases/decreases in operating assets and liabilities: |
||||||||||||
Cash at consolidated joint ventures |
1,085,000 | (936,000 | ) | 520,000 | ||||||||
Rents and other receivables, net |
1,822,000 | (2,548,000 | ) | (3,000 | ) | |||||||
Other |
153,000 | (4,265,000 | ) | (2,654,000 | ) | |||||||
Accounts payable and accrued expenses |
2,084,000 | 6,048,000 | 3,275,000 | |||||||||
Net cash provided by operating activities |
59,370,000 | 51,504,000 | 40,286,000 | |||||||||
Cash flow from investing activities: |
||||||||||||
Expenditures for real estate and improvements |
(131,411,000 | ) | (187,497,000 | ) | (186,721,000 | ) | ||||||
Purchase of consolidated joint venture minority interests |
(17,454,000 | ) | | | ||||||||
Investment in unconsolidated joint ventures |
(1,097,000 | ) | (8,000 | ) | (1,949,000 | ) | ||||||
Proceeds from sale of interest in unconsolidated joint venture |
| | 1,466,000 | |||||||||
Construction escrows and other |
(965,000 | ) | (4,927,000 | ) | (2,901,000 | ) | ||||||
Net cash (used in) investing activities |
(150,927,000 | ) | (192,432,000 | ) | (190,105,000 | ) | ||||||
Cash flow from financing activities: |
||||||||||||
Net advances (repayments) from revolving credit facilities |
114,050,000 | 121,970,000 | (79,010,000 | ) | ||||||||
Proceeds from mortgage financings |
106,738,000 | 34,493,000 | 118,869,000 | |||||||||
Mortgage repayments |
(93,317,000 | ) | (16,177,000 | ) | (47,558,000 | ) | ||||||
Payments of deferred financing costs |
(5,062,000 | ) | (3,187,000 | ) | (2,215,000 | ) | ||||||
Contributions from minority interest partners, net of joint venture cash
at dates of formation |
6,383,000 | 51,781,000 | | |||||||||
Distributions to consolidated joint venture minority interests
in excess of earnings |
(1,360,000 | ) | | (176,000 | ) | |||||||
Redemption of Operating Partnership Units |
(122,000 | ) | | | ||||||||
Distributions to limited partners |
(1,822,000 | ) | (1,788,000 | ) | (1,525,000 | ) | ||||||
Proceeds from sales of common stock |
| 3,910,000 | 207,928,000 | |||||||||
Preferred distribution requirements |
(7,877,000 | ) | (7,877,000 | ) | (7,877,000 | ) | ||||||
Distributions to common shareholders |
(40,027,000 | ) | (39,775,000 | ) | (29,333,000 | ) | ||||||
Net cash provided by financing activities |
77,584,000 | 143,350,000 | 159,103,000 | |||||||||
Net (decrease) increase in cash and cash equivalents |
(13,973,000 | ) | 2,422,000 | 9,284,000 | ||||||||
Cash and cash equivalents at beginning of period |
20,307,000 | 17,885,000 | 8,601,000 | |||||||||
Cash and cash equivalents at end of period |
$ | 6,334,000 | $ | 20,307,000 | $ | 17,885,000 | ||||||