cdr-ex991

The information contained in this Supplemental Financial Information is unaudited and does not purport to disclose all items required by accounting principles generally accepted in the United States (“GAAP”). In addition, certain statements made or incorporated by reference herein are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Cedar Realty Trust, Inc. (the “Company”) to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “may”, “will”, “should”, “estimates”, “projects”, “anticipates”, “believes”, “expects”, “intends”, “future”, and words of similar import, or the negative thereof. Factors that could cause actual results, performance or achievements to differ materially from current expectations include, but are not limited to: (i) the economic, political and social impact of, and uncertainty relating to, the COVID-19 pandemic, including: (a) the effectiveness or lack of effectiveness of governmental relief in providing assistance to large and small businesses, particularly including our retail tenants and other retailers, that have suffered significant declines in revenues as a result of mandatory business shut-downs, “shelter-in-place” or “stay-at-home” orders and social distancing practices, as well as individuals adversely impacted by the COVID-19 pandemic, (b) the duration of any such orders or other formal recommendations for social distancing and the speed and extent to which revenues of our retail tenants recover following the lifting of any such orders or recommendations, (c) the potential impact of any such events on the obligations of the Company’s tenants to make rent and other payments or honor other commitments under existing leases, (d) the potential adverse impact on returns from redevelopment projects, (e) to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices, and (f) the broader impact of the severe economic contraction and increase in unemployment that has occurred in the short term and negative consequences that will occur if these trends are not quickly reversed; (ii) the ability and willingness of the Company’s tenants and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; (iii) the loss or bankruptcy of the Company’s tenants, particularly in light of the adverse impact to the financial health of many retailers that has occurred and continues to occur as a result of the COVID-19 pandemic; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant, particularly, in light of the adverse impact to the financial health of many retailers that has occurred and continues to occur as a result of the COVID-19 pandemic, and the significant uncertainty as to when and the conditions under which potential tenants will be able to operate physical retail locations in future; (v) macroeconomic conditions, such as a disruption of or lack of access to capital markets and the adverse impact of the recent significant decline in the Company’s share price from prices prior to the spread of the COVID-19 pandemic; (vi) financing risks, such as the Company’s inability to obtain new financing or refinancing on favorable terms as the result of market volatility or instability; (vii) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of LIBOR after 2021; (viii) the impact of the Company’s leverage on operating performance; (ix) risks related to the market for retail space generally, including reductions in consumer spending, variability in retailer demand for leased space, adverse impact of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence; (x) risks endemic to real estate and the real estate industry generally(xi) competitive risks; (xii) risks related to the geographic concentration of the Company’s properties in the Washington, D.C. to Boston corridor; (xiii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; ; (xiv) the inability of the Company to realize anticipated returns from its redevelopment activities; (xv) uninsured losses; (xvi) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; and (xvii) information technology security breaches. For further discussion of factors that could materially affect the outcome of forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and other documents that the Company files with the Securities and Exchange Commission from time to time.

Except for ongoing obligations to disclose material information as required by the federal securities laws, the Company undertakes no obligation to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. All of the above factors are difficult to predict, contain uncertainties that may materially affect the Company’s actual results and may be beyond the Company’s control. New factors emerge from time to time, and it is not possible for the Company’s management to predict all such factors or to assess the effects of each factor on the Company’s business. Accordingly, there can be no assurance that the Company’s current expectations will be realized.

Port Washington, New York – October 29, 2020 – Cedar Realty Trust, Inc. (NYSE:CDR – the “Company”) today reported results for the third quarter 2020. Net loss attributable to common shareholders was $(0.02) per diluted share compared to net loss of $(0.00) per diluted share for the comparable 2019 period. Other highlights include:

The Company took various actions as a result of COVID-19, which were fully detailed in the Company’s First Quarter 2020 Earnings Press Release on May 14, 2020. Deferred and waived base rents and monthly charges are as follows (dollars in millions):

For the quarter ended September 30, 2020, base rent and monthly charges were reduced by $0.4 million related to tenant bankruptcies.

Net loss attributable to common shareholders for the third quarter of 2020 was $(1.4) million or $(0.02) per diluted share, compared to net income of $0.1 million or $(0.00) per diluted share for the same period in 2019. The principal difference in the comparative three-month results were the effects of COVID-19 in 2020, and a gain on a property sold in 2020. Net loss attributable to common shareholders for the nine-month period ending September 30, 2020 was $(15.1) million or $(0.18) per dilutive share, compared to net income of $3.0 million or $0.03 per dilutive share for the same period of 2019. The principal differences in the comparative nine-month results were lease termination income, an impairment charge on a property held for sale, the acceleration of depreciation relating to the demolition of certain existing buildings at redevelopment properties, and the effects of COVID-19 in 2020, and a gain on properties sold in 2020 and 2019.

NAREIT-defined FFO and Operating FFO for the third quarter of 2020 was $8.0 million or $0.09 per diluted share, compared to $10.6 million or $0.12 per diluted share for the same period in 2019. NAREIT-defined FFO for the nine-month period ended September 30, 2020 was $30.0 million or $0.33 per dilutive share, compared to $31.0 million or $0.34 per diluted share for the same period of 2019. Operating FFO for the nine-month period ended September 30, 2020 was $30.5 million or $0.33 per diluted share, compared to $31.0 million or $0.34 per diluted share for the same period in 2019. The difference between Operating FFO and NAREIT-defined FFO in 2020 was redevelopment costs. The principal difference between the comparative three-month Operating FFO results was the effect of COVID-19. The principal differences between the comparative nine-month Operating FFO results were the effects of COVID-19 and lease termination income in 2020.

During the third quarter of 2020, the Company signed 33 leases for 249,200 square feet. On a comparable space basis, the Company leased 240,100 square feet at a positive lease spread of 1.9% on a cash basis (new leases increased 21.5% and renewals decreased 3.1%). During the nine-month period ended September 30, 2020, the Company signed 84 leases for 741,000 square feet. On a comparable space basis, the Company leased 730,300 square feet at a negative lease spread of (0.5)% on a cash basis (new leases decreased 3.6% and renewals increased 0.2%).

Same-property NOI decreased 9.1% excluding redevelopment properties and decreased 11.0% including redevelopment properties compared to the same period in 2019. Same-property NOI was negatively impacted by COVID-19.

The Company’s same-property portfolio was 91.7% leased at September 30, 2020, compared to 93.0% at December 31, 2019 and 92.9% at September 30, 2019. The Company’s total portfolio, excluding properties held for sale, was 89.8% leased at September 30, 2020, compared to 93.2% at December 31, 2019 and 92.3% at September 30, 2019. The sequential decrease in total leased portfolio percentage was driven by 24 Hour Fitness at Carman’s Plaza and A.C. Moore at The Point and New London vacating in the second quarter of 2020.

On August 5, 2020 the Company amended its unsecured revolving credit facility and term loans. The primary changes resulting from the amendments are the financial ratios and borrowing base are now computed using the trailing four quarters as opposed to the current quarter annualized and interest rate swaps that are a hedge of existing debt are now excluded from the definition of debt.

On October 27, 2020, the Company utilized its revolving credit facility to repay the $75.0 million term loan which was set to mature in February 2021. The revolving credit facility matures in September 2021, and may be extended, at the Company’s option, for an additional one-year period, subject to customary conditions.

As of September 30, 2020, Carll’s Corner, located in Bridgeton, New Jersey, Glen Allen Shopping Center, located in Glen Allen, Virginia, Suffolk Plaza, located in Suffolk, Virginia, and The Commons, located in Dubois Pennsylvania, have been classified as “real estate held for sale” on the accompanying consolidated balance sheet. On October 8, 2020, the Company sold Glen Allen Shopping Center for $8.5 million.

NAREIT-defined FFO is a widely recognized supplemental non-GAAP measure utilized to evaluate the financial performance of a REIT. The Company considers NAREIT-defined FFO to be an appropriate measure of its financial performance because it captures features particular to real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than other depreciable assets. The Company also considers Operating FFO to be an additional meaningful financial measure of financial performance because it excludes items the Company does not believe are indicative of its core operating performance, such as acquisition pursuit costs, amounts relating to early extinguishment of debt and preferred stock redemption costs, management transition costs and certain redevelopment costs. The Company believes Operating FFO further assists in comparing the Company’s performance across reporting periods on a consistent basis by excluding such items. NAREIT-defined FFO and Operating FFO should be reviewed with GAAP net income attributable to common shareholders, the most directly comparable GAAP financial measure, when trying to understand the Company’s operating performance. A reconciliation of net income (loss) attributable to common shareholders to NAREIT-defined FFO and Operating FFO for the three and nine months ended September 30, 2020 and 2019 is detailed in the attached schedule.

depreciated property, and adjustments to reflect the Company’s share of EBITDAre of unconsolidated affiliates. The Company believes EBITDAre provides additional information with respect to the Company’s performance and ability to meet its future debt service requirements. The Company also considers Adjusted EBITDAre to be an additional meaningful financial measure of financial performance because it excludes items the Company does not believe are indicative of its core operating performance, such as management transition, acquisition pursuit and redevelopment costs. The Company believes Adjusted EBITDAre further assists in comparing the Company’s performance across reporting periods on a consistent basis by excluding such items. EBITDAre and Adjusted EBITDAre should be reviewed with GAAP net income, the most directly comparable GAAP financial measure, when trying to understand the Company’s operating performance. EBITDAre and Adjusted EBITDAre do not represent cash generated from operating activities and should not be considered as an alternative to income from continuing operations or to cash flow from operating activities. The Company’s computation of Adjusted EBITDAre may differ from the computations utilized by other companies and, accordingly, may not be comparable to such companies.

Same-property NOI is a widely recognized supplemental non-GAAP financial measure for REITs. Properties are included in same-property NOI if they are owned and operated for the entirety of both periods being compared, except for properties undergoing significant redevelopment and expansion until such properties have stabilized, and properties classified as held for sale. Consistent with the capital treatment of such costs under GAAP, tenant improvements, leasing commissions and other direct leasing costs are excluded from same-property NOI. The Company considers same-property NOI useful to investors as it provides an indication of the recurring cash generated by the Company’s properties by excluding certain non-cash revenues and expenses, as well as other infrequent items such as lease termination income which tends to fluctuate more than rents from year to year. Same property NOI should be reviewed with consolidated operating income, the most directly comparable GAAP financial measure.

The Company has issued “Supplemental Financial Information” for the period ended September 30, 2020. Such information has been filed today as an exhibit to Form 8-K and will also be available on the Company’s website at www.cedarrealtytrust.com.

The Company will host a conference call today, October 29, 2020, at 5:00 PM (ET) to discuss the quarterly results. The conference call can be accessed by dialing (855) 327-6837 or (1) (631) 891-4304 for international participants. A live webcast of the conference call will be available online on the Company’s website at www.cedarrealtytrust.com.

A replay of the call will be available from 8:00 PM (ET) on October 29, 2020, until midnight (ET) on November 11, 2020. The replay dial-in numbers are (844) 512-2921 or (1) (412) 317-6671 for international callers. Please use passcode 10011515 for the telephonic replay. A replay of the Company’s webcast will be available on the Company’s website for a limited time.

Cedar Realty Trust, Inc. is a fully-integrated real estate investment trust which focuses on the ownership, operation and redevelopment of grocery-anchored shopping centers in high-density urban markets from Washington, D.C. to Boston. The Company’s portfolio (excluding properties treated as “held for sale”) comprises 54 properties, with approximately 8.2 million square feet of gross leasable area.

For additional financial and descriptive information on the Company, its operations and its portfolio, please refer to the Company’s website at www.cedarrealtytrust.com.

Certain statements made in this this press release that are not strictly historical are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Cedar Realty Trust, Inc. (the “Company”) to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements, which are based on certain assumptions and describe the Company’s future plans, strategies and expectations, are generally identifiable by use of the words “may”, “will”, “should”, “estimates”, “projects”, “anticipates”, “believes”, “expects”, “intends”, “future”, and words of similar import, or the negative thereof. Factors that could cause actual results, performance or achievements to differ materially from current expectations include, but are not limited to: (i) the economic, political and social impact of, and uncertainty relating to, the COVID-19 pandemic, including: (a) the effectiveness or lack of effectiveness of governmental relief in providing assistance to large and small businesses, particularly including our retail tenants and other retailers, that have suffered significant declines in revenues as a result of mandatory business shut-downs,

“shelter-in-place” or “stay-at-home” orders and social distancing practices, as well as individuals adversely impacted by the COVID-19 pandemic, (b) the duration of any such orders or other formal recommendations for social distancing and the speed and extent to which revenues of our retail tenants recover following the lifting of any such orders or recommendations, (c) the potential impact of any such events on the obligations of the Company’s tenants to make rent and other payments or honor other commitments under existing leases, (d) the potential adverse impact on returns from redevelopment projects, (e) to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices, and (f) the broader impact of the severe economic contraction and increase in unemployment that has occurred in the short term and negative consequences that will occur if these trends are not quickly reversed; (ii) the ability and willingness of the Company’s tenants and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; (iii) the loss or bankruptcy of the Company’s tenants, particularly in light of the adverse impact to the financial health of many retailers that has occurred and continues to occur as a result of the COVID-19 pandemic; (iv) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant, particularly, in light of the adverse impact to the financial health of many retailers that has occurred and continues to occur as a result of the COVID-19 pandemic, and the significant uncertainty as to when and the conditions under which potential tenants will be able to operate physical retail locations in future; (v) macroeconomic conditions, such as a disruption of or lack of access to capital markets and the adverse impact of the recent significant decline in the Company’s share price from prices prior to the spread of the COVID-19 pandemic; (vi) financing risks, such as the Company’s inability to obtain new financing or refinancing on favorable terms as the result of market volatility or instability; (vii) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of LIBOR after 2021; (viii) the impact of the Company’s leverage on operating performance; (ix) risks related to the market for retail space generally, including reductions in consumer spending, variability in retailer demand for leased space, adverse impact of e-commerce, ongoing consolidation in the retail sector and changes in economic conditions and consumer confidence; (x) risks endemic to real estate and the real estate industry generally(xi) competitive risks; (xii) risks related to the geographic concentration of the Company’s properties in the Washington, D.C. to Boston corridor; (xiii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; ; (xiv) the inability of the Company to realize anticipated returns from its redevelopment activities; (xv) uninsured losses; (xvi) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; and (xvii) information technology security breaches. For further discussion of factors that could materially affect the outcome of forward-looking statements, see “Risk Factors” in Part I, Item 1A, of the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 and other documents that the Company files with the Securities and Exchange Commission from time to time.

	September 30,			December 31,
	2020			2019
ASSETS
Real estate, at cost	$	1,520,828,000		$	1,515,206,000
Less accumulated depreciation		(419,363,000	)		(389,861,000	)
Real estate, net		1,101,465,000			1,125,345,000
Real estate held for sale		20,137,000			13,230,000
Cash and cash equivalents		3,568,000			2,747,000
Receivables		23,052,000			22,164,000
Other assets and deferred charges, net		50,118,000			42,139,000
TOTAL ASSETS	$	1,198,340,000		$	1,205,625,000

LIABILITIES AND EQUITY
Liabilities:
Mortgage loan payable	$	45,635,000		$	46,370,000
Finance lease obligation		5,346,000			5,364,000
Unsecured revolving credit facility		120,900,000			106,000,000
Unsecured term loans		473,372,000			472,841,000
Accounts payable and accrued liabilities		62,207,000			50,502,000
Unamortized intangible lease liabilities		9,270,000			10,473,000
Total liabilities		716,730,000			691,550,000

Equity:
Preferred stock		159,541,000			159,541,000
Common stock and other shareholders' equity		318,301,000			351,020,000
Noncontrolling interests		3,768,000			3,514,000
Total equity		481,610,000			514,075,000

TOTAL LIABILITIES AND EQUITY	$	1,198,340,000		$	1,205,625,000

	Three months ended September 30,						Nine months ended September 30,
	2020			2019			2020			2019
PROPERTY REVENUES
Rental revenues	$	30,890,000		$	35,490,000		$	94,466,000		$	107,391,000
Other		285,000			422,000			7,814,000			1,064,000
Total property revenues		31,175,000			35,912,000			102,280,000			108,455,000
PROPERTY OPERATING EXPENSES
Operating, maintenance and management		5,579,000			6,321,000			18,808,000			20,450,000
Real estate and other property-related taxes		5,253,000			5,178,000			15,353,000			15,475,000
Total property operating expenses		10,832,000			11,499,000			34,161,000			35,925,000

PROPERTY OPERATING INCOME		20,343,000			24,413,000			68,119,000			72,530,000

OTHER EXPENSES AND INCOME
General and administrative		3,925,000			4,886,000			12,833,000			15,102,000
Depreciation and amortization		10,035,000			10,547,000			38,208,000			31,022,000
Gain on sales		(679,000	)		-			(679,000	)		(2,942,000	)
Impairment charges		-			-			7,607,000			-
Total other expenses and income		13,281,000			15,433,000			57,969,000			43,182,000

OPERATING INCOME		7,062,000			8,980,000			10,150,000			29,348,000

NON-OPERATING INCOME AND EXPENSES
Interest expense		(5,658,000	)		(6,033,000	)		(16,853,000	)		(17,868,000	)
Total non-operating income and expense		(5,658,000	)		(6,033,000	)		(16,853,000	)		(17,868,000	)

NET INCOME (LOSS)		1,404,000			2,947,000			(6,703,000	)		11,480,000

Attributable to noncontrolling interests		(137,000	)		(167,000	)		(373,000	)		(435,000	)

NET INCOME (LOSS) ATTRIBUTABLE TO CEDAR REALTY TRUST, INC.		1,267,000			2,780,000			(7,076,000	)		11,045,000

Preferred stock dividends		(2,688,000	)		(2,688,000	)		(8,064,000	)		(8,064,000	)

NET (LOSS) INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS	$	(1,421,000	)	$	92,000		$	(15,140,000	)	$	2,981,000

NET (LOSS) INCOME PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS (BASIC AND DILUTED):	$	(0.02	)	$	(0.00	)	$	(0.18	)	$	0.03

Weighted average number of common shares - basic and diluted		86,526,000			86,262,000			86,469,000			86,367,000

Balance Sheets	September 30,			December 31,
	2020			2019

Construction in process (included in real estate, at cost)	$	37,909,000		$	26,624,000

Receivables
Rents and other tenant receivables, net (a)	$	7,580,000		$	5,061,000
Mortgage note receivable		3,500,000			3,500,000
Straight-line rents		11,972,000			13,603,000
	$	23,052,000		$	22,164,000

Other assets and deferred charges, net
Lease origination costs	$	22,503,000		$	19,947,000
Right-of-use assets		13,932,000			13,638,000
Prepaid expenses		11,299,000			6,048,000
Revolving credit facility issuance costs		824,000			1,021,000
Other		1,560,000			1,485,000
	$	50,118,000		$	42,139,000

Accounts payable and accrued liabilities
Accounts payable and accrued liabilities	$	26,882,000		$	29,544,000
Right-of-use liabilities		14,153,000			13,778,000
Interest rate swap liabilities		21,172,000			7,180,000
	$	62,207,000		$	50,502,000

Statements of Operations	Three months ended September 30,					Nine months ended September 30,
	2020			2019		2020			2019
Rental revenues
Base rents	$	23,233,000		$	26,237,000	$	71,776,000		$	78,990,000
Expense recoveries		6,812,000			7,935,000		21,695,000			25,079,000
Percentage rent		823,000			252,000		1,152,000			699,000
Straight-line rents		(277,000	)		76,000		(1,222,000	)		411,000
Amortization of intangible lease liabilities, net		299,000			990,000		1,065,000			2,212,000
	$	30,890,000		$	35,490,000	$	94,466,000		$	107,391,000

	Three months ended September 30,						Nine months ended September 30,
	2020			2019			2020			2019
Net (loss) income attributable to common shareholders	$	(1,421,000	)	$	92,000		$	(15,140,000	)	$	2,981,000
Real estate depreciation and amortization		10,010,000			10,501,000			38,115,000			30,884,000
Limited partners' interest		(7,000	)		1,000			(87,000	)		20,000
Gain on sales		(679,000	)		-			(679,000	)		(2,942,000	)
Impairment charges		-			-			7,607,000			-
Consolidated minority interests:
Share of income		144,000			166,000			460,000			415,000
Share of FFO		(15,000	)		(130,000	)		(276,000	)		(316,000	)
Funds From Operations ("FFO") applicable to diluted common shares		8,032,000			10,630,000			30,000,000			31,042,000
Adjustments for items affecting comparability:
Redevelopment costs (a)		-			-			483,000			-
Operating Funds From Operations ("Operating FFO") applicable to diluted common shares	$	8,032,000		$	10,630,000		$	30,483,000		$	31,042,000

FFO per diluted common share:	$	0.09		$	0.12		$	0.33		$	0.34

Operating FFO per diluted common share:	$	0.09		$	0.12		$	0.33		$	0.34

Weighted average number of diluted common shares:
Common shares and equivalents		90,819,000			90,521,000			90,805,000			90,636,000
OP Units		537,000			544,000			537,000			550,000
		91,356,000			91,065,000			91,342,000			91,186,000

Additional Disclosures (b):
Straight-line rents	$	(277,000	)	$	76,000		$	(1,222,000	)	$	411,000
Amortization of intangible lease liabilities		299,000			990,000			1,065,000			2,212,000
Non-real estate amortization		377,000			362,000			1,063,000			1,106,000
Share-based compensation, net		767,000			1,035,000			2,753,000			3,078,000
Maintenance capital expenditures (c)		2,610,000			1,857,000			6,138,000			7,422,000
Lease related expenditures (d)		1,629,000			3,318,000			6,179,000			6,543,000
Development and redevelopment capital expenditures		12,293,000			4,433,000			23,418,000			13,963,000
Capitalized interest and financing costs		641,000			485,000			1,865,000			1,187,000

	Three months ended September 30,						Nine months ended September 30,
	2020			2019			2020			2019
Net income (loss)	$	1,404,000		$	2,947,000		$	(6,703,000	)	$	11,480,000
Interest expense		5,658,000			6,033,000			16,853,000			17,868,000
Depreciation and amortization		10,035,000			10,547,000			38,208,000			31,022,000
Gain on sales		(679,000	)		-			(679,000	)		(2,942,000	)
Impairment charges		-			-			7,607,000			-
EBITDAre		16,418,000			19,527,000			55,286,000			57,428,000
Adjustments for items affecting comparability:
Redevelopment costs (a)		-			-			483,000			-
Adjusted EBITDAre	$	16,418,000		$	19,527,000		$	55,769,000		$	57,428,000

Net debt
Debt, excluding issuance costs	$	641,807,000		$	628,931,000		$	641,807,000		$	628,931,000
Finance lease obligation		5,640,000			5,673,000			5,640,000			5,673,000
Unrestricted cash and cash equivalents		(3,568,000	)		(1,983,000	)		(3,568,000	)		(1,983,000	)
	$	643,879,000		$	632,621,000		$	643,879,000		$	632,621,000

Fixed charges (b)
Interest expense	$	5,916,000		$	6,185,000		$	17,647,000		$	18,043,000
Preferred stock dividends		2,688,000			2,688,000			8,064,000			8,064,000
Scheduled mortgage repayments		269,000			258,000			797,000			766,000
	$	8,873,000		$	9,131,000		$	26,508,000		$	26,873,000

Debt and Coverage Ratios (c)
Net debt to Adjusted EBITDAre		9.8	x		8.1	x		9.9	x		8.3	x
Interest coverage ratio (based on Adjusted EBITDAre)		2.8	x		3.2	x		2.8	x		3.2	x
Fixed charge coverage ratio (based on Adjusted EBITDAre)		1.8	x		2.1	x		1.8	x		2.1	x

	Maturity	Interest
	Dates	Rates	Amounts
Secured fixed-rate debt:
Franklin Village Plaza mortgage	Jun 2026	3.9%	$	45,907,000
Senator Square finance lease obligation (a)	Sep 2050	5.3%		5,640,000

Unsecured debt:
Variable-rate (b):
Revolving credit facility (c)	Sep 2021	2.3%		120,900,000
Term loan	Sep 2022	1.9%		50,000,000

Fixed-rate (d):
Term loan (e)	Feb 2021	3.9%		75,000,000
Term loan	Feb 2022	3.3%		50,000,000
Term loan	Sep 2022	3.5%		50,000,000
Term loan	Apr 2023	3.5%		100,000,000
Term loan	Sep 2024	3.9%		75,000,000
Term loan	Jul 2025	4.8%		75,000,000
Total unsecured debt	weighted average	3.4%		595,900,000

Total debt	weighted average	3.4%		647,447,000

Unamortized mortgage, finance lease and term loan issuance costs				(2,194,000	)

Total debt			$	645,253,000

Fixed to variable rate debt ratio:
Fixed-rate debt		73.6%	$	476,547,000
Variable-rate debt		26.4%		170,900,000
		100.0%	$	647,447,000

								Average
	Year				Percent			base rent per			Selected
Property Description	acquired		GLA		occupied			leased sq. ft.		Grocer Anchor	Other Anchors
Connecticut
Bethel Shopping Center		2013		101,105		95.1	%	$	23.45	Big Y	Dollar Tree
Brickyard Plaza		2004		227,598		99.2	%		8.78		Home Depot
											Kohl's
											Michaels
											PetSmart
Groton Shopping Center		2007		130,264		100.0	%		12.29	Aldi	TJ Maxx
											Goodwill
											Planet Fitness
											Dollar Tree
											Pet Supplies Plus
Jordan Lane		2005		177,504		72.2	%		11.82	Stop & Shop	Crunch Fitness
											Dollar Tree
New London Mall		2009		259,566		88.0	%		13.01	Shop Rite	Marshalls
											Home Goods
											PetSmart
Oakland Commons		2007		90,100		100.0	%		6.37	Walmart	Bristol Ten Pin
Southington Center		2003		155,842		98.5	%		7.88	Walmart	NAMCO
											Southington Wine & Spirit
Total Connecticut				1,141,979		92.2	%		11.50

Delaware
Christina Crossing		2017		119,446		90.7	%		19.57	Shop Rite

Maryland / Washington, D.C.
East River Park		2015		150,038		97.4	%		20.56	Safeway	District of Columbia
											CVS
Oakland Mills		2005		57,008		100.0	%		12.02	LA Mart
Patuxent Crossing (f/k/a San Souci Plaza) (a)		2009		264,134		82.3	%		11.79	McKay's Market and Café	Marshalls
											Home Goods
											World Gym
											JOANN Fabrics
											Dollar Tree
Senator Square		2018		61,691		100.0	%		21.78		Unity Health Care
											Dollar Tree
Shoppes at Arts District		2016		35,676		100.0	%		37.45	Yes! Organic Market	Busboys and Poets
Valley Plaza		2003		190,939		49.8	%		9.79		Ollie's Bargain Outlet
											Tractor Supply
Yorktowne Plaza		2007		136,197		70.5	%		12.72	Food Lion	Dollar Tree
Total Maryland / Washington, D.C.				895,683		79.2	%		15.64

Massachusetts
Fieldstone Marketplace	2005/2012			150,123		84.6	%		12.15	Shaw's	Work Out World
											Dollar Tree
											Family Dollar
Franklin Village Plaza	2004/2012			303,524		87.9	%		21.30	Stop & Shop	Marshalls
											NRG Labs
Kings Plaza		2007		168,243		82.2	%		8.65		Fun Z Trampoline Park
											Ocean State Job Lot
											Savers
											Dollar General
Norwood Shopping Center		2006		87,406		93.2	%		10.84	Big Y	Planet Fitness
											Dollar Tree
The Shops at Suffolk Downs		2005		121,187		98.8	%		14.18	Stop & Shop	Dollar Tree

								Average
	Year				Percent			base rent per			Selected
Property Description	acquired		GLA		occupied			leased sq. ft.		Grocer Anchor	Other Anchors
Massachusetts (continued)
Timpany Plaza		2007		182,799		67.4	%		10.19		Big Lots
											Gardner Theater
											Tractor Supply
											Dollar Tree
Webster Commons		2007		98,984		96.7	%		11.84		Big Lots
											Planet Fitness
											CVS
											Aubuchon Hardware
Total Massachusetts				1,112,266		85.6	%		14.06

New Jersey
Pine Grove Plaza		2003		86,089		51.9	%		15.34		Dollar Tree
The Shops at Bloomfield Station		2016		63,844		84.1	%		19.23	Super Foodtown
Washington Center Shoppes		2001		157,300		93.4	%		11.38	Acme Markets	Planet Fitness
Total New Jersey				307,233		79.8	%		13.82

New York
Carman's Plaza		2007		195,485		58.9	%		21.97	Key Foods	Department of Motor Vehicle
											Popcorn Beauty
											Dollar Tree
Pennsylvania
Academy Plaza		2001		137,415		91.9	%		15.61	Acme Markets	Rite Aid
Camp Hill		2002		430,198		96.9	%		14.74	Giant Foods	Boscov's
											LA Fitness
											Barnes & Noble
											Staples
Colonial Commons		2011		410,432		93.9	%		13.56	Giant Foods (b)	Dick's Sporting Goods
											Home Goods
											Ross Dress For Less
											Marshalls
											JoAnn Fabrics
											David's Furniture
											Old Navy
											Dollar Tree
Crossroads II (a)		2008		133,717		97.2	%		20.58	Giant Foods	Dollar Tree
Fairview Commons		2007		52,964		77.5	%		9.53	Grocery Outlet	Dollar Tree
Fishtown Crossing		2001		127,265		89.6	%		17.63	IGA Supermarket	Pep Boys
											Dollar Tree
											Dollar General
Girard Plaza		2019		35,688		100.0	%		15.77	Save A Lot	Dollar General
Gold Star Plaza		2006		71,720		95.5	%		8.94	Redner's	Dollar Tree
Golden Triangle		2003		202,790		89.2	%		13.22		LA Fitness
											Marshalls
											Staples
											Immunotek
											Walgreens
											Dollar Tree
Halifax Plaza		2003		51,510		100.0	%		13.60	Giant Foods	Rite Aid
Hamburg Square		2004		102,058		96.7	%		6.50	Redner's	Chesaco RV
Lawndale Plaza		2015		92,773		100.0	%		18.68	Shop Rite
Meadows Marketplace	2004/2012			91,518		91.3	%		15.55	Giant Foods
Newport Plaza		2003		64,489		100.0	%		12.85	Giant Foods	Rite Aid
Northside Commons		2008		69,136		100.0	%		10.41	Redner's	Dollar Tree
Palmyra Shopping Center		2005		111,051		90.6	%		7.76	Weis Markets	Goodwill

								Average
	Year				Percent			base rent per			Selected
Property Description	acquired		GLA		occupied			leased sq. ft.		Grocer Anchor	Other Anchors
Pennsylvania (continued)
Quartermaster Plaza		2014		456,602		89.3	%		14.79	BJ's Wholesale Club	Home Depot
											Planet Fitness
											Staples
											PetSmart
											Walgreens
Riverview Plaza		2003		191,622		85.5	%		20.65		United Artists
											Pep Boys
											Staples
South Philadelphia		2003		193,085		76.3	%		11.78	Shop Rite	Ross Dress For Less
											LA Fitness
											Kid City
Swede Square		2003		100,809		97.0	%		16.50		LA Fitness
The Point		2000		262,072		87.0	%		14.71	Giant Foods	Burlington
											Barton's Home Outlet
											Staples
											Dollar Tree
Trexler Mall		2005		336,687		98.2	%		10.72		Kohl's
											Lehigh Wellness Partners
											Maxx Fitness
											Marshalls
											Home Goods
											Dollar Tree
Trexlertown Plaza		2006		325,171		94.5	%		14.25	Giant Foods	Hobby Lobby
											Burlington
											Big Lots
											Tractor Supply
Total Pennsylvania				4,050,772		92.4	%		14.09

Virginia
Coliseum Marketplace		2005		106,648		100.0	%		17.20	Kroger	Michaels
Elmhurst Square		2006		66,254		85.7	%		9.56	Food Lion
General Booth Plaza		2005		71,639		100.0	%		15.30	Food Lion
Kempsville Crossing		2005		79,512		93.1	%		12.08	Walmart	The Iron Asylum
Oak Ridge Shopping Center		2006		38,700		100.0	%		11.05	Food Lion
Total Virginia				362,753		95.9	%		13.79

Total (89.8% leased at September 30, 2020)				8,185,617		88.8	%	$	14.05

				Percentage					Percentage			Q3-2020
				of occupied			Annualized		of annualized			percent
Tenant Categories	Examples/Description	GLA		GLA			base rent		base rents			collected
Grocer Anchor	Giant Foods, Shop Rite, Stop & Shop, Big Y, BJ's Wholesale Club, Food Lion, Walmart Neighborhood Market		2,337,000		32.1	%	$	28,831,000		28.2	%		99.9	%
Limited/Fast Service Restaurants	Panera Bread, Subway, Dunkin, McDonalds, Chipotle		276,000		3.8	%		7,417,000		7.3	%		91.9	%
Fitness	LA Fitness, Planet Fitness		450,000		6.2	%		5,502,000		5.4	%		72.0	%
Full Service Restaurants	Chili's, Red Lobster, Busboys and Poets		228,000		3.1	%		5,114,000		5.0	%		62.6	%
Dollar/Variety	Dollar Tree, Big Lots, Five Below		484,000		6.7	%		4,759,000		4.7	%		97.5	%
Medical, Dental and Optical	Medical Centers, Urgent Care, Physical Therapy, Dentists, Optical		215,000		3.0	%		4,587,000		4.5	%		92.2	%
Discount Department Stores	Marshalls, Kohl's, Burlington, Ross Dress For Less, TJ Maxx		652,000		9.0	%		4,485,000		4.4	%		89.0	%
Personal Care	Nail Salons, Hair Salons, Spas		148,000		2.0	%		3,581,000		3.5	%		87.2	%
Home Improvement/ Hardware	Home Depot, Tractor Supply		366,000		5.0	%		2,886,000		2.8	%		100.0	%
Banking	Santander Bank, Wells Fargo, Bank of America, Middlesex Savings Bank		84,000		1.2	%		2,654,000		2.6	%		99.0	%
Wireless and Gaming	AT&T Mobility, T-Mobile, Verizon Wireless, GameStop		95,000		1.3	%		2,485,000		2.4	%		94.6	%
Pharmacy/Drug Store	Rite Aid, Walgreens, CVS		92,000		1.3	%		2,286,000		2.2	%		98.1	%
Office Supply	Staples, The UPS Store		120,000		1.7	%		2,115,000		2.1	%		95.3	%
Beer, Wine and Liquor	Beer, Wine and Liquor Stores		116,000		1.6	%		2,088,000		2.0	%		92.8	%
Governmental Office	District of Columbia, Department of Motor Vehicle, USPS		74,000		1.0	%		1,898,000		1.9	%		99.9	%
Clothing	Old Navy, Carter's, Madrag		112,000		1.5	%		1,819,000		1.8	%		74.5	%
Movie Theatre	United Artists, Gardner Theater		105,000		1.4	%		1,735,000		1.7	%		4.2	%
Home Furnishing	Homegoods, Mattress Firm		158,000		2.2	%		1,669,000		1.6	%		92.8	%
Automotive Parts and Service	Pep Boys, Advance Auto Parts, AutoZone, Mavis		128,000		1.8	%		1,630,000		1.6	%		99.0	%
Pet	PetSmart, Pet Valu, Pet Supplies Plus		106,000		1.5	%		1,554,000		1.5	%		96.9	%
Hobby Stores	Michaels, Hobby Lobby, JoAnn Fabrics		155,000		2.1	%		1,544,000		1.5	%		96.2	%
Shoes	Famous Footwear, Shoe City		72,000		1.0	%		1,469,000		1.4	%		96.9	%
Non-Retail	Various office tenants		81,000		1.1	%		1,435,000		1.4	%		94.1	%
Sporting and Outdoor Stores	Dicks, NAMCO Pools		95,000		1.3	%		1,343,000		1.3	%		95.7	%
Beauty Supplies	Sally Beauty, Popcorn Beauty, Ulta		52,000		0.7	%		1,290,000		1.3	%		99.4	%
Other	Professional Services, Thrift Stores, Cleaners, Education, Books and Other		471,000		6.5	%		5,978,000		5.9	%		87.3	%
			7,272,000		100.0	%	$	102,154,000		100.0	%		91.0	%

	Number									Annualized		Percentage
	of				Percentage			Annualized		base rent		annualized
Tenant	stores		GLA		of GLA			base rent		per sq. ft.		base rents
Top twenty-five tenants (a):
Giant Foods		8		538,000		6.6	%	$	9,007,000	$	16.74		8.8	%
Shop Rite		4		252,000		3.1	%		4,092,000		16.24		4.0	%
Stop & Shop		3		211,000		2.6	%		2,786,000		13.20		2.7	%
Dollar Tree		21		224,000		2.7	%		2,430,000		10.85		2.4	%
LA Fitness		4		158,000		1.9	%		2,110,000		13.35		2.1	%
Big Y		2		106,000		1.3	%		2,006,000		18.92		2.0	%
Home Depot		2		253,000		3.1	%		1,977,000		7.81		1.9	%
Staples		5		106,000		1.3	%		1,812,000		17.09		1.8	%
BJ's Wholesale Club		1		118,000		1.4	%		1,760,000		14.92		1.7	%
Marshalls		6		170,000		2.1	%		1,558,000		9.16		1.5	%
United Artists		1		78,000		1.0	%		1,538,000		19.72		1.5	%
Food Lion		4		163,000		2.0	%		1,530,000		9.39		1.5	%
Planet Fitness		5		99,000		1.2	%		1,283,000		12.96		1.3	%
Walmart		3		192,000		2.3	%		1,193,000		6.21		1.2	%
Redner's		3		159,000		1.9	%		1,160,000		7.30		1.1	%
Kohl's		2		147,000		1.8	%		1,031,000		7.01		1.0	%
Home Goods		4		105,000		1.3	%		962,000		9.16		0.9	%
Shaw's		1		68,000		0.8	%		925,000		13.60		0.9	%
District of Columbia		1		34,000		0.4	%		905,000		26.62		0.9	%
Walgreens		2		29,000		0.4	%		875,000		30.17		0.9	%
Kroger		1		58,000		0.7	%		863,000		14.88		0.8	%
PetSmart		3		63,000		0.8	%		857,000		13.60		0.8	%
Dick's Sporting Goods		1		56,000		0.7	%		784,000		14.00		0.8	%
CVS		2		20,000		0.2	%		783,000		39.15		0.8	%
Burlington Coat Factory		2		84,000		1.0	%		760,000		9.05		0.7	%
Sub-total top twenty-five tenants		91		3,491,000		42.7	%		44,987,000		12.89		44.0	%
Remaining tenants		705		3,781,000		46.2	%		57,167,000		15.12		56.0	%
Sub-total all tenants (b)		796		7,272,000		88.8	%	$	102,154,000	$	14.05		100.0	%
Vacant space	N/A			913,000		11.2	%
Total		796		8,185,000		100.0	%

(1) Giant Foods, Stop & Shop and Food Lion, and (2) Marshalls, Home Goods, and TJ Maxx (GLA of 30,000; annualized base rent of $315,000).

Total Portfolio
								Annualized		Percentage
	Number				Percentage			expiring		of annualized
Year of lease	of leases		GLA		of GLA			base rents		expiring
expiration	expiring		expiring		expiring			per sq. ft.		base rents
Month-To-Month		55		244,000		3.4	%	$	18.19		4.3	%
2020		16		99,000		1.4	%		23.49		2.3	%
2021		121		665,000		9.1	%		16.19		10.5	%
2022		103		543,000		7.5	%		16.93		9.0	%
2023		83		595,000		8.2	%		14.60		8.5	%
2024		95		783,000		10.8	%		14.79		11.3	%
2025		100		1,203,000		16.5	%		13.41		15.8	%
2026		43		398,000		5.5	%		14.78		5.8	%
2027		39		322,000		4.4	%		14.20		4.5	%
2028		34		358,000		4.9	%		11.47		4.0	%
2029		38		670,000		9.2	%		13.05		8.6	%
Thereafter		69		1,392,000		19.1	%		11.29		15.4	%
All tenants		796		7,272,000		100.0	%	$	14.05		100.0	%


Spaces ≥ 10,000 GLA
								Annualized		Percentage
	Number				Percentage			expiring		of annualized
Year of lease	of leases		GLA		of GLA			base rents		expiring
expiration	expiring		expiring		expiring			per sq. ft.		base rents
Month-To-Month		3		111,000		2.1	%	$	15.91		2.9	%
2020		2		53,000		1.0	%		22.92		2.0	%
2021		11		375,000		7.0	%		11.43		7.0	%
2022		12		267,000		5.0	%		13.59		5.9	%
2023		13		417,000		7.8	%		11.20		7.7	%
2024		19		587,000		10.9	%		11.65		11.2	%
2025		26		926,000		17.3	%		11.30		17.2	%
2026		11		296,000		5.5	%		11.55		5.6	%
2027		11		219,000		4.1	%		11.86		4.3	%
2028		10		280,000		5.2	%		9.27		4.3	%
2029		14		583,000		10.9	%		12.11		11.6	%
Thereafter		24		1,252,000		23.3	%		9.93		20.4	%
All tenants		156		5,366,000		100.0	%	$	11.37		100.0	%


Spaces < 10,000 GLA
								Annualized		Percentage
	Number				Percentage			expiring		of annualized
Year of lease	of leases		GLA		of GLA			base rents		expiring
expiration	expiring		expiring		expiring			per sq. ft.		base rents
Month-To-Month		52		133,000		7.0	%	$	20.09		6.5	%
2020		14		46,000		2.4	%		24.15		2.7	%
2021		110		290,000		15.2	%		22.34		15.7	%
2022		91		276,000		14.5	%		20.17		13.5	%
2023		70		178,000		9.3	%		22.55		9.8	%
2024		76		196,000		10.3	%		24.18		11.5	%
2025		74		277,000		14.5	%		20.47		13.8	%
2026		32		102,000		5.4	%		24.16		6.0	%
2027		28		103,000		5.4	%		19.19		4.8	%
2028		24		78,000		4.1	%		19.40		3.7	%
2029		24		87,000		4.6	%		19.34		4.1	%
Thereafter		45		140,000		7.3	%		23.41		8.0	%
All tenants		640		1,906,000		100.0	%	$	21.58		100.0	%

										Tenant		Average
	Leases		Square		New Rent		Prior Rent		Cash Basis	Improvements		Lease
	Signed		Feet		Per. Sq. Ft (a)		Per. Sq. Ft (a)		% Change	Per. Sq. Ft (b)		Term (Yrs)
Total Comparable Leases
3rd Quarter 2020		32		240,100	$	11.27	$	11.06	1.9%	$	4.24		6.9
2nd Quarter 2020		21		182,300	$	10.63	$	11.06	-3.9%	$	2.07		4.6
1st Quarter 2020		29		307,900	$	16.15	$	16.21	-0.4%	$	6.46		6.8
4th Quarter 2019		40		286,200	$	14.64	$	14.40	1.7%	$	11.28		5.3
Total		122		1,016,500	$	13.58	$	13.56	0.2%	$	6.51		6.0


New Leases - Comparable
3rd Quarter 2020		8		72,800	$	9.07	$	7.46	21.5%	$	13.99		9.1
2nd Quarter 2020		4		12,300	$	22.60	$	32.46	-30.4%	$	30.69		6.0
1st Quarter 2020		12		37,600	$	18.11	$	19.57	-7.5%	$	34.91		7.4
4th Quarter 2019		12		75,600	$	11.29	$	12.83	-12.0%	$	42.72		9.3
Total		36		198,300	$	12.47	$	13.36	-6.6%	$	29.94		8.7


Renewals - Comparable
3rd Quarter 2020		24		167,300	$	12.23	$	12.63	-3.1%	$	0.00		5.9
2nd Quarter 2020		17		170,000	$	9.77	$	9.52	2.6%	$	0.00		4.5
1st Quarter 2020		17		270,300	$	15.88	$	15.74	0.9%	$	2.50		6.7
4th Quarter 2019		28		210,600	$	15.84	$	14.96	5.9%	$	0.00		3.9
Total		86		818,200	$	13.85	$	13.61	1.8%	$	0.83		5.4


Total Comparable and Non-Comparable
3rd Quarter 2020		33		249,200	$	11.32	N/A		N/A	$	5.33		6.8
2nd Quarter 2020		21		182,300	$	10.63	N/A		N/A	$	2.07		4.6
1st Quarter 2020		30		309,500	$	16.18	N/A		N/A	$	6.43		6.8
4th Quarter 2019		41		297,100	$	15.08	N/A		N/A	$	13.24		5.5
Total		125		1,038,100	$	13.73	N/A		N/A	$	7.35		6.0

Same-Property NOI (a)	Three months ended September 30,						Nine months ended September 30,
	2020			2019			2020			2019
Base Rents	$	19,054,000		$	20,365,000		$	56,795,000		$	60,509,000
Expense Recoveries		5,816,000			6,150,000			17,437,000			19,105,000
Total Revenues		24,870,000			26,515,000			74,232,000			79,614,000
Operating expenses		8,225,000			8,205,000			24,791,000			25,636,000
Same-Property NOI	$	16,645,000		$	18,310,000		$	49,441,000		$	53,978,000

Occupied	90.5%			91.1%			90.4%			91.0%
Leased	91.7%			92.9%			91.6%			92.9%
Average base rent	$	13.66		$	13.71		$	13.64		$	13.71
Number of same properties	46			46			45			45
Same-Property NOI growth	-9.1%						-8.4%


Same-Property NOI Reconciliation (a)	Three months ended September 30,						Nine months ended September 30,
	2020			2019			2020			2019
Operating income	$	7,062,000		$	8,980,000		$	10,150,000		$	29,348,000
Add (deduct):
General and administrative		3,925,000			4,886,000			12,833,000			15,102,000
Gain on sales		(679,000	)		-			(679,000	)		(2,942,000	)
Impairment charges		-			-			7,607,000			-
Depreciation and amortization		10,035,000			10,547,000			38,208,000			31,022,000
Straight-line rents		277,000			(76,000	)		1,222,000			(411,000	)
Amortization of intangible lease liabilities		(299,000	)		(990,000	)		(1,065,000	)		(2,212,000	)
Other adjustments		165,000			(61,000	)		(341,000	)		(434,000	)
NOI related to properties not defined as same-property		(3,841,000	)		(4,976,000	)		(18,494,000	)		(15,495,000	)
Same-Property NOI	$	16,645,000		$	18,310,000		$	49,441,000		$	53,978,000

Funds From Operations (“FFO”) and Operating Funds From Operations (“Operating FFO”)

FFO is a widely recognized supplemental non-GAAP measure utilized to evaluate the financial performance of a REIT. The Company presents FFO in accordance with the definition adopted by the National Association of Real Estate Investments Trusts (“NAREIT”). NAREIT generally defines FFO as net income attributable to common shareholders (determined in accordance with GAAP), excluding gains (losses) from sales of real estate properties, impairment provisions on real estate properties, plus real estate related depreciation and amortization, and adjustments for partnerships and joint ventures to reflect FFO on the same basis. The Company considers FFO to be an appropriate measure of its financial performance because it captures features particular to real estate performance by recognizing that real estate generally appreciates over time or maintains residual value to a much greater extent than other depreciable assets.

The Company also considers Operating FFO to be an additional meaningful financial measure of financial performance because it excludes items the Company does not believe are indicative of its core operating performance, such as acquisition pursuit costs, amounts relating to early extinguishment of debt and preferred stock redemption costs, management transition costs and certain redevelopment costs. The Company believes Operating FFO further assists in comparing the Company’s performance across reporting periods on a consistent basis by excluding such items.

FFO and Operating FFO should be reviewed with GAAP net income attributable to common shareholders, the most directly comparable GAAP financial measure, when trying to understand the Company’s operating performance. FFO and Operating FFO do not represent cash generated from operating activities and should not be considered as an alternative to net income attributable to common shareholders or to cash flow from operating activities. The Company’s computations of FFO and Operating FFO may differ from the computations utilized by other REITs and, accordingly, may not be comparable to such REITs.

Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre

EBITDAre is a recognized supplemental non-GAAP financial measure. The Company presents EBITDAre in accordance with the definition adopted by NAREIT, which generally defines EBITDAre as net income plus interest expense, income tax expense, depreciation, amortization, and impairment write-downs of depreciated property, plus or minus losses and gains on the disposition of depreciated property, and adjustments to reflect the Company’s share of EBITDAre of unconsolidated affiliates. The Company believes EBITDAre provides additional information with respect to the Company’s performance and ability to meet its future debt service requirements.

The Company also considers Adjusted EBITDAre to be an additional meaningful financial measure of financial performance because it excludes items the Company does not believe are indicative of its core operating performance, such as acquisition pursuit, management transition, and redevelopment costs. The Company believes Adjusted EBITDAre further assists in comparing the Company’s performance across reporting periods on a consistent basis by excluding such items.

EBITDAre and Adjusted EBITDAre should be reviewed with GAAP net income, the most directly comparable GAAP financial measure, when trying to understand the Company’s operating performance. EBITDAre and Adjusted EBITDAre do not represent cash generated from operating activities and should not be considered as an alternative to income from continuing operations or to cash flow from operating activities. The Company’s computation of Adjusted EBITDAre may differ from the computations utilized by other companies and, accordingly, may not be comparable to such companies.

Same-property NOI should be reviewed with consolidated operating income, the most directly comparable GAAP financial measure. Same-property NOI should not be considered as an alternative to consolidated operating income prepared in accordance with GAAP or as a measure of liquidity. The Company’s computations of same-property NOI may differ from the computations utilized by other REITs and, accordingly, may not be comparable to such REITs.

Earnings Press Release		4 - 7

Financial Information
Condensed Consolidated Balance Sheets		8
Condensed Consolidated Statements of Operations		9
Supporting Schedules to Consolidated Statements		10
Funds From Operations and Additional Disclosures		11
EBITDA for Real Estate and Additional Disclosures		12
Summary of Outstanding Debt and Maturities		13

Portfolio Information
Real Estate Summary		14 - 16
Tenant Categories		17
Tenant Concentration		18
Lease Expirations		19
Leasing Activity		20
Same-Property Net Operating Income		21
Summary of Dispositions and Real Estate Held for Sale		22

Non-GAAP Financial Disclosures		23


			Range
	Nine months ended September 30, 2020	Total	Deferred / Waived Months	Payback Months	Payback Period

Deferred Rent	$ 2.7	$ 3.0	1 to 10	1 to 24	July 2020 to March 2021
			(Wtd Avg 4.1)	(Wtd Avg 10.3)	(Wtd Avg Dec 2020)

Waived Rent	$ 0.9	$ 1.0	1 to 11	N/A	N/A
			(Wtd Avg 4.2)

				Date			Sales
Dispositions	Location	GLA		Sold			Price
Metro Square	Owings Mills, MD		71,896	7/9/2020			$	4,288,000
Oakland Mills outparcel building	Columbia, MD		2,300	9/17/2020			$	1,050,000
			74,196				$	5,338,000

							Average
				Percent			base rent per
Real Estate Held for Sale	Location	GLA		occupied			leased sq. ft.
Carll's Corner	Bridgeton, NJ		129,582		27.5	%	$	12.72
Glen Allen Shopping Center (a)	Glen Allen, VA		63,328		100.0	%	$	7.71
Suffolk Plaza	Suffolk, VA		67,216		100.0	%	$	10.90
The Commons	Dubois, PA		203,309		59.2	%	$	7.04
			463,435		61.8	%	$	8.80

(a) Property sold for $8.5 million on October 8, 2020.

	Mortgage Loan		Finance Lease		Revolving			Term
Year	Payable		Obligation		Credit Facility			Loans		Amounts
2020	$	262,000	$	8,000	$	-		$	-	$	270,000
2021		1,074,000		35,000		195,900,000	(c,f)		-		197,009,000
2022		1,116,000		37,000		-			150,000,000		151,153,000
2023		1,160,000		39,000		-			100,000,000		101,199,000
2024		1,206,000		41,000		-			75,000,000		76,247,000
2025		1,253,000		44,000		-			75,000,000		76,297,000
2026		39,836,000		48,000		-			-		39,884,000
Thereafter		-		5,388,000		-			-		5,388,000
	$	45,907,000	$	5,640,000	$	195,900,000		$	400,000,000	$	647,447,000