Cedar Realty Trust Reports Third Quarter 2014 Results

PORT WASHINGTON, N.Y., Oct. 30, 2014 /PRNewswire/ -- Cedar Realty Trust, Inc. (NYSE: CDR) today reported results for the third quarter ended September 30, 2014.

Highlights

  • Operating funds from operations (FFO) of $0.14 per diluted share
  • Same-property net operating income (NOI) increased 1.9% including redevelopment properties, and 1.2% excluding redevelopment properties
  • Signed 41 new and renewal leases for 187,800 square feet
  • Comparable cash-basis lease spreads of 8.8%
  • Total portfolio 93.1% leased and same-property portfolio 93.6% leased at quarter-end
  • Raised low end of 2014 Operating FFO guidance to a new range of $0.53 to $0.54 per diluted share

"As we mark the third anniversary of the 'new' Cedar with this earnings release, we continue to deliver solid current operating results while building a foundation for long-term value creation," commented Bruce Schanzer, President and CEO. "In particular, we are making significant progress with our capital recycling program aimed at upgrading the quality of our portfolio." 

Financial Results

Operating FFO for third quarter 2014 was $10.8 million or $0.14 per diluted share, compared to $9.5 million or $0.13 per diluted share for the same period in 2013. Operating FFO for nine months ended September 30, 2014 was $32.2 million or $0.41 per diluted share, compared to $27.3 million or $0.38 per diluted share for the same period in 2013.

Net income attributable to common shareholders for third quarter 2014 was $2.2 million or $0.03 per diluted share, compared to net loss of $(3.5) million or $(0.05) per diluted share for the same period in 2013. Net income attributable to common shareholders for nine months ended September 30, 2014 was $13.8 million or $0.18 per diluted share, compared to net loss of $(3.4) million or $(0.06) per diluted share for the same period in 2013.

Portfolio Results

For third quarter 2014, same-property NOI increased 1.9% including redevelopment properties, compared to the same period in 2013. Excluding redevelopment properties, same-property NOI increased 1.2%.

During third quarter 2014, the Company signed 41 leases for 187,800 square feet. On a comparable space basis, the Company leased 173,300 square feet at a positive lease spread of 8.8% on a cash basis (new leases increased 7.4% and renewals increased 8.9%). 

The Company continues to make progress in its capital recycling efforts directed towards upgrading the quality of its shopping center portfolio. After acquiring Quartermaster Plaza for $92.3 million on March 21, 2014, the Company has sold six properties for aggregate sales proceeds of $78.6 million. The property acquired has 456,000 leasable square feet, a present average base rent of $13.73 per square foot, and a population density of approximately 325,000 people within a three-mile radius, compared to an average of 111,000 leasable square feet, average base rents of $10.06 per square foot, and an average population density of 31,000 people within a three-mile radius for the six sold properties.

The Company's total portfolio, excluding properties held for sale, was 93.1% leased at September 30, 2014, compared to 93.6% at December 31, 2013 and 92.8% at September 30, 2013. The Company's same-property portfolio was 93.6% leased at September 30, 2014, compared to 94.2% at December 31, 2013 and 93.9% at September 30, 2013.

Balance Sheet

As of September 30, 2014, the Company has $168.4 million available under its revolving credit facility and reported net debt to earnings before interest, taxes, depreciation and amortization (EBITDA) of 7.4 times. Additionally, thus far in 2014, the Company has repaid approximately $159 million of secured mortgage debt, primarily with proceeds from the Company's previously-announced $150 million in unsecured term loans, thereby improving balance sheet flexibility.

2014 Guidance

The Company raised the low end of its 2014 Operating FFO guidance to a new range of $0.53 to $0.54 per diluted share from the previous range of $0.52 to $0.54 per diluted share.

Quarterly Dividends

The Company's Board of Directors has approved a cash dividend of $0.05 per share on its common stock and $0.453125 per share on its 7.25% Series B Cumulative Redeemable Preferred Stock, both payable on November 20, 2014 to shareholders of record as of the close of business on November 10, 2014.

Funds From Operations Reconciliation

The Company reports FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts (NAREIT). FFO is a widely-recognized non-GAAP financial measure for REITs that the Company believes, when considered with financial statements prepared in accordance with GAAP, is useful to investors in understanding financial performance and providing a relevant basis for comparison among REITs. The Company's computation of FFO, as detailed in the attached schedule, is in accordance with NAREIT's pronouncements. The Company also presents "Operating FFO", which excludes certain items that are not indicative of the results provided by the Company's consolidated portfolio and that affect the comparability of the Company's period-over-period performance, as also detailed in the attached schedule.

Supplemental Financial Information Package

The Company has issued "Supplemental Financial Information" for the period ended September 30, 2014. Such information has been filed today as an exhibit to Form 8-K and will also be available on the Company's website at www.cedarrealtytrust.com

Investor Conference Call

The Company will host a conference call today, October 30, 2014, at 5:00 PM (ET) to discuss the third quarter results. The conference call can be accessed by dialing (877) 705-6003 or (1) (201) 493-6725 for international participants. A live webcast of the conference call will be available online on the Company's website at www.cedarrealtytrust.com

A replay of the call will be available from 8:00 PM (ET) on October 30, 2014, until midnight (ET) on November 13, 2014. The replay dial-in numbers are (877) 870-5176 or (1) (858) 384-5517 for international callers. Please use passcode 13590070 for the telephonic replay. A replay of the Company's webcast will be available on the Company's website for a limited time.

About Cedar Realty Trust

Cedar Realty Trust, Inc. is a fully-integrated real estate investment trust which focuses on the ownership and operation of primarily grocery-anchored shopping centers straddling the Washington DC to Boston corridor. The Company's portfolio (excluding properties treated as "held for sale") is comprised of 58 properties, with approximately 9.2 million square feet of gross leasable area.

For additional financial and descriptive information on the Company, its operations and its portfolio, please refer to the Company's website at www.cedarrealtytrust.com

Forward-Looking Statements

Statements made in this press release that are not strictly historical are "forward-looking" statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance and outcomes to differ materially from those expressed or implied in forward-looking statements. Please refer to the documents filed by Cedar Realty Trust, Inc. with the SEC, specifically the Company's Annual Report on Form 10-K for the year ended December 31, 2013, which identifies important risk factors that could cause actual results to differ from those contained in forward-looking statements.

 

CEDAR REALTY TRUST, INC.

Condensed Consolidated Balance Sheets








September 30,


December 31,



2014


2013

ASSETS


(unaudited)



Real estate





Land


$                      310,533,000


$                      273,505,000

Buildings and improvements


1,148,700,000


1,085,126,000



1,459,233,000


1,358,631,000

Less accumulated depreciation


(258,243,000)


(233,082,000)

Real estate, net


1,200,990,000


1,125,549,000

Real estate held for sale/conveyance 


43,756,000


146,084,000

Cash and cash equivalents


4,251,000


3,973,000

Restricted cash


8,076,000


11,063,000

Receivables


20,988,000


17,597,000

Other assets and deferred charges, net


34,444,000


27,660,000

TOTAL ASSETS


$                   1,312,505,000


$                   1,331,926,000






LIABILITIES AND EQUITY





Mortgage loans payable


$                      398,594,000


$                      501,043,000

Mortgage loans payable - real estate held for sale/conveyance 


6,598,000


38,097,000

Unsecured revolving credit facility


81,000,000


153,500,000

Unsecured term loans


200,000,000


50,000,000

Accounts payable and accrued liabilities


22,322,000


22,666,000

Unamortized intangible lease liabilities


24,780,000


25,509,000

Unamortized intangible lease liabilities - real estate held for sale/conveyance


-


5,463,000

Total liabilities


733,294,000


796,278,000






Noncontrolling interest - limited partners' mezzanine OP Units


398,000


414,000






Commitments and contingencies


-


-






Equity:





Cedar Realty Trust, Inc. shareholders' equity:





Preferred stock 


190,661,000


190,661,000

Common stock and other shareholders' equity


382,747,000


337,016,000

Total Cedar Realty Trust, Inc. shareholders' equity


573,408,000


527,677,000

Noncontrolling interests:





Minority interests in consolidated joint ventures


2,945,000


4,202,000

Limited partners' OP Units


2,460,000


3,355,000

Total noncontrolling interests


5,405,000


7,557,000

Total equity


578,813,000


535,234,000

TOTAL LIABILITIES AND EQUITY


$                   1,312,505,000


$                   1,331,926,000






 

CEDAR REALTY TRUST, INC.

Condensed Consolidated Statements of Operations

(unaudited)












Three months ended September 30,


Nine months ended September 30,



2014


2013


2014


2013










REVENUES









Rents  


$                  29,182,000


$                  27,492,000


$                  87,187,000


$                  82,115,000

Expense recoveries


7,064,000


6,573,000


23,239,000


21,044,000

Other


15,000


113,000


251,000


499,000

Total revenues


36,261,000


34,178,000


110,677,000


103,658,000

PROPERTY OPERATING EXPENSES









Operating, maintenance and management


5,747,000


5,590,000


19,994,000


17,737,000

Real estate and other property-related taxes


4,461,000


4,449,000


13,570,000


13,309,000

Total property operating expenses


10,208,000


10,039,000


33,564,000


31,046,000










PROPERTY OPERATING INCOME


26,053,000


24,139,000


77,113,000


72,612,000










OTHER EXPENSES









General and administrative


3,316,000


3,248,000


10,620,000


9,974,000

Employee termination costs


-


-


-


106,000

Acquisition costs 


-


-


2,870,000


-

Impairment charges/(reversal)


1,250,000


-


3,057,000


(1,100,000)

Depreciation and amortization


9,665,000


13,182,000


28,806,000


32,135,000

Total other expenses


14,231,000


16,430,000


45,353,000


41,115,000










OPERATING INCOME


11,822,000


7,709,000


31,760,000


31,497,000










NON-OPERATING INCOME AND EXPENSES









Interest expense


(8,216,000)


(8,593,000)


(24,398,000)


(26,405,000)

Early extinguishment of debt costs


-


-


(163,000)


(106,000)

Gain on sales


2,332,000


-


6,142,000


346,000

Total non-operating income and expense


(5,884,000)


(8,593,000)


(18,419,000)


(26,165,000)










INCOME (LOSS) FROM CONTINUING OPERATIONS


5,938,000


(884,000)


13,341,000


5,332,000










DISCONTINUED OPERATIONS









Income from operations


212,000


946,000


2,006,000


1,770,000

Impairment charges, net


(441,000)


-


(322,000)


-

Gain on extinguishment of debt obligations


-


-


1,423,000


1,298,000

Gain on sales 


-


-


7,963,000


-

Total (loss) income from discontinued operations


(229,000)


946,000


11,070,000


3,068,000










NET INCOME


5,709,000


62,000


24,411,000


8,400,000










Less, net loss (income) attributable to noncontrolling interests:









Minority interests in consolidated joint ventures


84,000


49,000


297,000


152,000

Limited partners' interest in Operating Partnership


(8,000)


12,000


(76,000)


11,000

Total net loss (income) attributable to noncontrolling interests


76,000


61,000


221,000


163,000










NET INCOME ATTRIBUTABLE TO CEDAR REALTY TRUST, INC.


5,785,000


123,000


24,632,000


8,563,000










Preferred stock dividends


(3,602,000)


(3,602,000)


(10,806,000)


(10,811,000)

Preferred stock redemption costs


-


-


-


(1,166,000)










NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS


$                    2,183,000


$                   (3,479,000)


$                  13,826,000


$                   (3,414,000)



















PER COMMON SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS (BASIC AND DILUTED)









Continuing operations


$                             0.03


$                            (0.07)


$                             0.03


$                            (0.10)

Discontinued operations


(0.00)


0.02


0.15


0.04



$                             0.03


$                            (0.05)


$                             0.18


$                            (0.06)










Weighted average number of common shares - basic and diluted


75,547,000


68,365,000


75,233,000


68,350,000










 

CEDAR REALTY TRUST, INC.

Reconciliation of Net Income (Loss) Attributable to Common Shareholders to Funds From Operations

and Operating Funds From Operations












Three months ended September 30,


Nine months ended September 30,



2014


2013


2014


2013










Net income (loss) attributable to common shareholders


$          2,183,000


$        (3,479,000)


$       13,826,000


$        (3,414,000)

Real estate depreciation and amortization


9,583,000


13,401,000


28,553,000


32,787,000

Limited partners' interest


8,000


(12,000)


76,000


(11,000)

Impairment charges/(reversal)


1,691,000


-


3,379,000


(1,100,000)

Gain on sales 


(2,332,000)


-


(14,105,000)


(346,000)

Consolidated minority interests:









Share of (loss) 


(84,000)


(49,000)


(297,000)


(152,000)

Share of FFO


(274,000)


(325,000)


(807,000)


(1,020,000)

Funds From Operations ("FFO")


10,775,000


9,536,000


30,625,000


26,744,000

Adjustments for items affecting comparability:









Acquisition costs 


-


-


2,870,000


-

Early extinguishment of debt costs, net


-


-


150,000


543,000

Gain on extinguishment of debt obligations


-


-


(1,423,000)


(1,298,000)

Employee termination costs


-


-


-


106,000

Preferred stock redemption costs


-


-


-


1,166,000

Operating Funds From Operations ("Operating FFO")


$       10,775,000


$          9,536,000


$       32,222,000


$       27,261,000










FFO per diluted share:


$                    0.14


$                    0.13


$                    0.39


$                    0.37










Operating FFO per diluted share:


$                    0.14


$                    0.13


$                    0.41


$                    0.38



















Weighted average number of diluted common shares:









Common shares


79,214,000


72,287,000


78,908,000


72,178,000

OP Units


395,000


252,000


447,000


271,000



79,609,000


72,539,000


79,355,000


72,449,000










 

SOURCE Cedar Realty Trust, Inc.