Cedar Realty Trust, Inc. Reports Third Quarter 2013 Results

- Operating FFO Per Share Increased 18% -

- Agreement to Acquire Fairfield County, Connecticut Center for $34.5 Million -

- Raised 2013 Guidance -

PORT WASHINGTON, N.Y., Nov. 7, 2013 /PRNewswire/ -- Cedar Realty Trust, Inc. (NYSE: CDR) today reported its financial results for the quarter ended September 30, 2013.

Third Quarter 2013 Highlights

  • Operating FFO of $0.13 per diluted share, an 18% increase as compared to the same period in 2012
  • Same-property NOI increased 3.2% for the quarter, excluding redevelopment properties; excluding the favorable impact of re-tenanting the dark anchor at Oakland Commons, same-property NOI growth was 2.3%
  • Signed new and renewal leases for a total of 227,000 square feet
  • Positive leasing spreads of 10.9% on a cash basis (new leases increased 37.0% and renewals increased 7.3%)
  • Total portfolio 92.8% leased and same-property portfolio 94.1% leased
  • Announced a second dark anchor replacement with a new Walmart Neighborhood Market lease at Kempsville Crossing, located in Virginia
  • Signed contract to acquire a 100,000 square foot grocery-anchored shopping center in Fairfield County, Connecticut for $34.5 million
  • Ratio of net debt to Adjusted EBITDA reduced to 7.8 times
  • Raised 2013 Operating FFO guidance to a new range of $0.50 to $0.51 per diluted share from previous range of $0.47 to $0.49 per diluted share

Bruce Schanzer, President and CEO of Cedar, stated, "We are pleased with our third quarter results as they are the outgrowth of many measures we have taken over the past two years.  The strong leasing results, ever improving balance sheet and consistent growth in earnings are a reflection of actions the team has taken to drive improvement.  In addition, the completion of another dark anchor replacement as well as the first acquisition under the new management team point to the steady progress we are making in improving and upgrading our portfolio of grocery-anchored shopping centers straddling the Washington DC to Boston corridor."  

Financial Results

Operating FFO for third quarter 2013 was $9.5 million or $0.13 per diluted share, compared to $8.3 million or $0.11 per diluted share for the same period in 2012. Operating FFO for nine months ended September 30, 2013 was $27.3 million or $0.38 per diluted share, compared to $27.4 million or $0.38 per diluted share for the same period in 2012. Operating FFO for nine months ended September 30, 2012 included $3.4 million, or $0.05 per diluted share, of termination related income in connection with replacing a dark anchor at the Company's Oakland Commons shopping center in Bristol, Connecticut.

Net loss attributable to common shareholders for third quarter 2013 was $(3.5) million or $(0.05) per diluted share, compared to a net loss of $(4.3) million or $(0.07) per diluted share for the same period in 2012. Net loss attributable to common shareholders for nine months ended September 30, 2013 was $(3.4) million or $(0.06) per diluted share, compared to a net loss of $(12.4) million or $(0.19) per diluted share for the same period in 2012.

Portfolio Results

For third quarter 2013, same-property NOI increased 3.2% excluding redevelopment and expansion properties, and 2.8% including redevelopment and expansion properties, compared to the same period in 2012. These figures include the re-tenanting impact from replacing the dark anchor at Oakland Commons with a Walmart Neighborhood Market. Same-property NOI growth excluding this impact was 2.3% for the comparative third quarter periods.

The Company signed 54 leases for 227,000 square feet in third quarter of 2013. On a comparable space basis, the Company leased 216,000 square feet at a positive lease spread of 10.9% on a cash basis (new leases increased 37.0% and renewals increased 7.3%).

Subsequent to quarter-end, the Company also completed a lease for a new Walmart Neighborhood Market at its Kempsville Crossing property. This represents the second lease with Walmart Neighborhood Market to replace a dark anchor.

The Company's total portfolio, excluding properties held for sale, was 92.8% leased at September 30, 2013, compared to 92.7% at June 30, 2013 and 92.1% at September 30, 2012. The Company's same-property portfolio was 94.1% leased at September 30, 2013, compared to 93.9% at June 30, 2013 and 93.8% at September 30, 2012.

Balance Sheet Activity

As of September 30, 2013, the Company reported net debt to EBITDA ratio of 7.8 times. The Company had previously announced its plan to divest certain non-core assets in order to improve its geographic and asset type focus and to reduce its debt to EBITDA ratio from in excess of 9.0 times to less than 8.0 times by the third quarter of 2013.

New Acquisition

The Company has entered into a contract to acquire an approximate 100,000 square foot grocery-anchored shopping center located in Fairfield County, Connecticut. The purchase price for the unencumbered property will be $34.5 million, of which $33 million will initially be funded from the Company's credit facility and the balance by the issuance of OP Units. Closing of the transaction is expected during November 2013. The Company is exploring the disposition of certain additional properties to maintain its improved leverage.

2013 Guidance

The Company raised its 2013 Operating FFO guidance to a new range of $0.50 to $0.51 per diluted share from the previous range of $0.47 to $0.49 per diluted share.

Quarterly Dividends

As previously announced, the Company will pay a cash dividend of $0.05 per share on the Company's common stock and $0.453125 per share on the Company's 7.25% Series B Cumulative Redeemable Preferred Stock on November 20, 2013 to shareholders of record as of the close of business on November 8, 2013.

Funds From Operations Reconciliation

The Company reports FFO in accordance with the standards established by the National Association of Real Estate Investment Trusts ("NAREIT"). FFO is a widely-recognized non-GAAP financial measure for REITs that the Company believes, when considered with financial statements prepared in accordance with GAAP, is useful to investors in understanding financial performance and providing a relevant basis for comparison among REITs. The Company's computation of FFO, as detailed in the attached schedule, is in accordance with NAREIT's pronouncements. The Company also presents "Operating FFO", which excludes certain items that are not indicative of the results provided by the Company's consolidated portfolio and that affect the comparability of the Company's period-over-period performance, as also detailed in the attached schedule.

Supplemental Financial Information Package

The Company has issued "Supplemental Financial Information" for the period ended September 30, 2013. Such information has been filed today as an exhibit to Form 8-K and will also be available on the Company's website at www.cedarrealtytrust.com.

Investor Conference Call

The Company will host a conference call today, November 7, 2013, at 5:00 PM (ET) to discuss the third quarter results. The conference call can be accessed by dialing (877) 705-6003 or (1) (201) 493-6725 for international participants. A live webcast of the conference call will be available online on the Company's website at www.cedarrealtytrust.com.

A replay of the call will be available from 8:00 PM (ET) on November 7, 2013, until midnight (ET) on November 21, 2013. The replay dial-in numbers are (877) 870-5176 or (1) (858) 384-5517 for international callers. Please use passcode 10000441 for the telephonic replay. A replay of the Company's webcast will be available on the Company's website for a limited time.

About Cedar Realty Trust

Cedar Realty Trust, Inc. is a fully-integrated real estate investment trust which focuses on the ownership and operation of primarily grocery-anchored shopping centers straddling the Washington DC to Boston corridor. The Company's portfolio (excluding properties treated as "held for sale") is comprised of 67 properties, with approximately 10 million square feet of GLA.

For additional financial and descriptive information on the Company, its operations and its portfolio, please refer to the Company's website at www.cedarrealtytrust.com.

Forward-Looking Statements

Statements made in this press release that are not strictly historical are "forward-looking" statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance and outcomes to differ materially from those expressed or implied in forward-looking statements. Please refer to the documents filed by Cedar Realty Trust, Inc. with the SEC, specifically the Company's Annual Report on Form 10-K for the year ended December 31, 2012, which identifies important risk factors that could cause actual results to differ from those contained in forward-looking statements.






CEDAR REALTY TRUST, INC.

Condensed Consolidated Balance Sheets








September 30,


December 31,



2013


2012



(unaudited)



Assets:





  Real estate





    Land


$                      282,710,000


$                      282,318,000

    Buildings and improvements


1,185,861,000


1,178,111,000



1,468,571,000


1,460,429,000

    Less accumulated depreciation


(268,309,000)


(237,751,000)

  Real estate, net


1,200,262,000


1,222,678,000

  Real estate held for sale/conveyance 


66,079,000


77,858,000

  Cash and cash equivalents


5,443,000


7,522,000

  Restricted cash


11,174,000


13,752,000

  Receivables


20,581,000


18,289,000

  Other assets and deferred charges, net


32,870,000


29,804,000

Total assets


$                   1,336,409,000


$                   1,369,903,000






Liabilities and equity:





  Mortgage loans payable


$                      543,279,000


$                      605,216,000

  Mortgage loans payable - real estate held for sale/conveyance 


18,327,000


23,258,000

  Credit facility


180,000,000


156,000,000

  Accounts payable and accrued liabilities


27,694,000


28,179,000

  Unamortized intangible lease liabilities


26,974,000


30,508,000

  Unamortized intangible lease liabilities - real estate held for sale/conveyance


4,115,000


4,992,000

Total liabilities


800,389,000


848,153,000






Noncontrolling interest - limited partners' mezzanine OP Units


465,000


623,000






Commitments and contingencies


-


-






Equity:





  Cedar Realty Trust, Inc. shareholders' equity:





    Preferred stock 


190,661,000


163,669,000

    Common stock and other shareholders' equity


338,198,000


349,987,000

        Total Cedar Realty Trust, Inc. shareholders' equity


528,859,000


513,656,000

  Noncontrolling interests:





    Minority interests in consolidated joint ventures


5,345,000


6,081,000

    Limited partners' OP Units


1,351,000


1,390,000

        Total noncontrolling interests


6,696,000


7,471,000

Total equity


535,555,000


521,127,000

Total liabilities and equity


$                   1,336,409,000


$                   1,369,903,000






 










CEDAR REALTY TRUST, INC.

Condensed Consolidated Statements of Operations

(unaudited)












Three months ended September 30,


Nine months ended September 30,



2013


2012


2013


2012










Revenues:









  Rents  


$                  28,557,000


$                  26,608,000


$                  85,315,000


$                  80,145,000

  Expense recoveries


6,770,000


5,973,000


21,704,000


19,257,000

  Other


111,000


908,000


499,000


5,369,000

Total revenues


35,438,000


33,489,000


107,518,000


104,771,000

Property operating expenses:









  Operating, maintenance and management


5,740,000


5,295,000


18,324,000


17,162,000

  Real estate and other property-related taxes


4,571,000


4,389,000


13,673,000


13,015,000

Total property operating expenses


10,311,000


9,684,000


31,997,000


30,177,000










Property operating income


25,127,000


23,805,000


75,521,000


74,594,000










Other expenses:









  General and administrative


3,248,000


3,637,000


9,974,000


10,999,000

  Employee termination costs


-


1,131,000


106,000


1,131,000

  Impairment reversal


-


-


(1,100,000)


-

  Depreciation and amortization


13,494,000


9,254,000


33,079,000


34,721,000

Total other expenses


16,742,000


14,022,000


42,059,000


46,851,000










Operating income


8,385,000


9,783,000


33,462,000


27,743,000










Non-operating income and expense:









  Interest expense


(8,810,000)


(9,603,000)


(27,055,000)


(29,479,000)

  Early extinguishment of debt costs


-


-


(106,000)


(2,607,000)

  Interest income


1,000


63,000


3,000


187,000

  Equity in income of unconsolidated joint venture


-


411,000


-


1,432,000

  Gain on sale


-


402,000


346,000


481,000

Total non-operating income and expense


(8,809,000)


(8,727,000)


(26,812,000)


(29,986,000)










(Loss) income from continuing operations


(424,000)


1,056,000


6,650,000


(2,243,000)










Discontinued operations:









  Income from operations


486,000


1,242,000


452,000


3,680,000

  Impairment reversals, net


-


-


-


1,138,000

  Gain on extinguishment of debt


-


-


1,298,000


-

  Gain on sales 


-


-


-


750,000

Total discontinued operations


486,000


1,242,000


1,750,000


5,568,000










Net income 


62,000


2,298,000


8,400,000


3,325,000










Less, net loss (income) attributable to noncontrolling interests:









  Minority interests in consolidated joint ventures


49,000


(2,564,000)


152,000


(4,272,000)

  Limited partners' interest in Operating Partnership


12,000


17,000


11,000


114,000

  Total net loss (income) attributable to noncontrolling interests


61,000


(2,547,000)


163,000


(4,158,000)










Net income (loss) attributable to Cedar Realty Trust, Inc.


123,000


(249,000)


8,563,000


(833,000)










Preferred stock dividends


(3,602,000)


(3,877,000)


(10,811,000)


(11,015,000)

Preferred stock redemption costs


-


(173,000)


(1,166,000)


(555,000)










Net (loss) attributable to common shareholders


$                   (3,479,000)


$                   (4,299,000)


$                   (3,414,000)


$                 (12,403,000)










Per common share attributable to common shareholders (basic









  and diluted):









  Continuing operations


$                            (0.06)


$                            (0.05)


$                            (0.09)


$                            (0.20)

  Discontinued operations


0.01


(0.02)


0.03


0.01



$                            (0.05)


$                            (0.07)


$                            (0.06)


$                            (0.19)










Weighted average number of common shares - basic and diluted


68,365,000


68,232,000


68,350,000


67,932,000










 










CEDAR REALTY TRUST, INC.

Reconciliation of Net (Loss) Attributable to Common Shareholders to Funds From Operations

and Operating Funds From Operations












Three months ended September 30,


Nine months ended September 30,



2013


2012


2013


2012










Net (loss) attributable to common shareholders


$       (3,479,000)


$       (4,299,000)


$       (3,414,000)


$     (12,403,000)

  Real estate depreciation and amortization


13,401,000


9,185,000


32,787,000


34,577,000

  Limited partners' interest


(12,000)


(17,000)


(11,000)


(114,000)

  Impairment reversals, net


-


-


(1,100,000)


(1,138,000)

  Gain on sales 


-


(402,000)


(346,000)


(1,231,000)

  Consolidated minority interests:









     Share of (loss) income


(49,000)


2,564,000


(152,000)


4,272,000

     Share of FFO


(325,000)


(1,287,000)


(1,020,000)


(4,078,000)

  Unconsolidated joint venture:









     Share of income


-


(411,000)


-


(1,432,000)

     Share of FFO


-


1,433,000


-


4,488,000

Funds From Operations ("FFO")


9,536,000


6,766,000


26,744,000


22,941,000

  Adjustments for items affecting comparability:









      Employee termination costs


-


1,131,000


106,000


1,131,000

      Preferred stock redemption costs


-


173,000


1,166,000


555,000

      Gain on extinguishment of debt


-


-


(1,298,000)


-

      Early extinguishment of debt costs


-


-


543,000


2,607,000

      Share-based compensation mark-to-market adjustments


-


-


-


10,000

      Acquisition transaction costs and terminated projects, including









         Company share from the Cedar/RioCan joint venture


-


193,000


-


193,000

Operating Funds From Operations ("Operating FFO")


$         9,536,000


$         8,263,000


$      27,261,000


$      27,437,000










FFO per diluted share:


$                   0.13


$                   0.09


$                   0.37


$                   0.32










Operating FFO per diluted share:


$                   0.13


$                   0.11


$                   0.38


$                   0.38



















Weighted average number of diluted common shares:









  Common shares


72,287,000


71,793,000


72,178,000


71,161,000

  OP Units


252,000


281,000


271,000


518,000



72,539,000


72,074,000


72,449,000


71,679,000










 

SOURCE Cedar Realty Trust, Inc.